XML 81 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income taxes  
Schedule of income tax expense

  

  

2021

  

  

2020

  

Current income tax expense

Expense for the year

$

86.0

$

50.9

Adjustment in respect of prior years

1.0

(2.4)

Current income tax expense

$

87.0

$

48.5

Deferred income tax expense (recovery)

Origination and reversal of temporary differences

$

54.5

$

(30.2)

Impact of changes in tax rates

(1.1)

(0.8)

Reversal of unrecognized deductible temporary differences

(12.9)

(6.4)

Adjustments in respect of prior years

(2.4)

2.2

Other

(1.0)

Deferred income tax expense (recovery)

37.1

(35.2)

Income tax expense

$

124.1

$

13.3

Reconciliation of the provision for income taxes

    

2021

    

2020

 

Net income before income taxes

$

857.8

$

339.5

Statutory tax rate

26.5%

26.5%

Tax expense at statutory rate

$

227.3

$

90.0

Reconciling items:

Change in unrecognized deductible temporary differences

$

(12.9)

$

(6.4)

Income not taxable

(6.7)

(4.2)

Differences in foreign statutory tax rates

(83.6)

(66.0)

Differences due to changing future tax rates

(1.1)

(0.8)

Other

1.1

0.7

Income tax expense

$

124.1

$

13.3

Schedule of income tax (expense) recovery recognized in other comprehensive income (loss)

2021

2020

 

  

  

Income

  

  

  

Income

  

  

Income

  

  

  

  

Income

 

before

Tax

after

before

Tax

after

 

tax

expense

tax

tax

expense

tax

 

Gain on changes in the fair value of equity investments at FVTOCI

 

$

26.1

$

(3.5)

 

$

22.6

 

$

50.5

 

$

(6.7)

 

$

43.8

Currency translation adjustment

 

(4.0)

 

(4.0)

 

19.6

 

 

19.6

Other comprehensive income

 

$

22.1

 

$

(3.5)

 

$

18.6

 

$

70.1

 

$

(6.7)

 

$

63.4

Deferred tax expense

$

(3.5)

$

(1.5)

Income tax expense in other comprehensive income

 

$

(3.5)

 

$

(1.5)

 

Schedule of components of deferred income tax assets and liabilities

  

  

2021

  

2020

 

Deferred income tax assets:

Deductible temporary differences relating to:

Royalty, stream and working interests

$

44.0

$

44.1

Non-capital loss carry-forwards

6.2

0.6

Other

(0.8)

0.4

$

49.4

$

45.1

Deferred income tax liabilities:

Taxable temporary differences relating to:

Share issue and debt issue costs

$

(0.6)

$

0.3

Royalty, stream and working interests

133.1

89.6

Non-capital loss carry-forwards

(3.6)

(3.9)

Investments

13.7

11.6

Other

(7.2)

(6.1)

$

135.4

$

91.5

Deferred income tax liabilities, net

$

86.0

$

46.4

Schedule of movement in net deferred tax liabilities

  

  

2021

  

  

2020

 

Balance, beginning of year

$

46.4

$

75.6

Recognized in net income

 

37.1

 

(35.2)

Recognized in other comprehensive income

 

3.5

 

6.7

Recognized in equity

(0.4)

0.3

Other

 

(0.6)

 

(1.0)

Balance, end of year

$

86.0

$

46.4

Schedule of non-capital losses

Country

    

Type

    

Amount

    

Expiry date

 

Canada

 

Non-Capital Losses

$

32.9

 

2029-2038

Chile

 

Non-Capital Losses

3.4

 

No expiry

$

36.3

Schedule of deductible temporary differences, losses and unused tax credits for which no deferred tax assets

  

  

2021

  

2020

Royalty, stream and working interests

$

$

25.1

Tax losses (expiry dates - 2029-2033)

 

 

23.6

$

$

48.7