XML 58 R23.htm IDEA: XBRL DOCUMENT v3.22.4
Shareholders' Equity
12 Months Ended
Dec. 31, 2022
Shareholders' Equity  
Shareholders' Equity

Note 18 – Shareholders’ Equity

(a)Share Capital

The Company’s authorized capital stock includes an unlimited number of common shares (191,892,691 common shares issued and outstanding as at December 31, 2022) having no par value and preferred shares issuable in series (issued - nil).

Changes in share capital in the years ended December 31, 2022 and 2021 were as follows:

Number

  

  

of shares

  

  

Amount

 

Balance at January 1, 2021

 

190,956,476

$

5,580.1

Exercise of stock options

5,614

0.5

Vesting of restricted share units

58,457

6.1

Dividend reinvestment plan

313,845

41.8

Balance at December 31, 2021

191,334,392

$

5,628.5

Balance at January 1, 2022

191,334,392

$

5,628.5

Exercise of stock options

148,295

12.2

Vesting of restricted share units

49,919

6.4

Dividend reinvestment plan

360,085

48.2

Balance at December 31, 2022

191,892,691

$

5,695.3

(b)At-the-Market Equity Program

On May 11, 2020, the Company established an at-the-market equity program (the “ATM Program”) permitting the Company to issue up to an aggregate of $300 million worth of common shares from treasury at prevailing market prices to the public through the Toronto Stock Exchange, the New York Stock Exchange or any other marketplace on which the common shares are listed, quoted or otherwise traded. The volume and timing of distributions under the ATM Program were determined at the Company’s sole discretion, subject to applicable regulatory limitations and blackout periods. The ATM Program expired on May 28, 2022.

In 2022 and 2021, the Company did not issue any common shares under its ATM program.

(c)Dividends

In 2022, the Company declared dividends of $1.28 per common share (2021 - $1.16 per common share).

Dividends paid in cash and through the Company’s Dividend Reinvestment Plan (“DRIP”) were as follows:

  

  

2022

  

  

2021

  

Cash dividends

$

197.6

$

179.6

DRIP dividends

 

48.2

 

41.8

$

245.8

$

221.4

(d)Stock-Based Payments

On March 7, 2018, the Company’s Board of Directors adopted an amended and restated share compensation plan covering both stock options and RSUs effective May 9, 2018 (the “Plan”). Pursuant to the Plan, the Company may grant incentive stock options to directors, officers, employees and consultants at the discretion of the Board of Directors. The exercise price and vesting period of any option is fixed by the Board of Directors on the date of grant. The term of options is at the sole discretion of the Board of Directors but may not exceed ten years from the date of grant. Options expire on the earlier of the expiry date or the date of termination and are non-transferable. The options granted will be adjusted in the event of an amalgamation, rights offering, share consolidation or subdivision or other similar adjustments of the share capital of the Company. The aggregate number of common shares that may be issued under the Plan is limited to 9,700,876 common shares. Within any one-year period, the number of common shares issued to any single insider participant under the Plan shall not exceed 5% of the common shares then issued and outstanding.

Options to purchase common shares of the Company granted during the years ended December 31, 2022 and 2021 were as follows:

  

  

    

Weighted

  

average exercise

Number

price

Stock options outstanding, at January 1, 2021

 

745,962

 

C$

90.08

Granted

 

81,698

 

C$

168.43

Exercised

 

(5,614)

 

C$

87.60

Forfeited

C$

Stock options outstanding, at December 31, 2021

 

822,046

 

C$

97.88

Stock options outstanding, at January 1, 2022

822,046

C$

97.88

Granted

67,604

 

C$

183.61

Exercised

(148,295)

 

C$

82.81

Forfeited

(16,702)

C$

168.43

Stock options outstanding, at December 31, 2022

 

724,653

 

C$

107.34

Exercisable stock options, at December 31, 2021

664,589

C$

83.03

Exercisable stock options, at December 31, 2022

 

584,522

 

C$

90.84

Options granted in 2022 and 2021 have a ten-year term and vest over five years in equal portions on the anniversary of the grant date. The fair value of stock options granted in 2022 was $2.5 million (2021 – $2.5 million), based on a weighted average fair value of C$47.35 per stock option (2021 - C$37.96 per stock option) based on the following assumptions:

2022

2021

Risk-free interest rate

2.93

%

1.21

%

Expected dividend yield

0.92

%

0.91

%

Expected price volatility of the Company’s common shares

30.0

%

29.1

%

Expected life of the option

 

4 years

4 years

Forfeiture rate

0

%

0

%

In the year ended December 31, 2022, an expense of $1.8 million (2021 - $2.1 million) related to stock options has been included in the consolidated statement of income and other comprehensive income, and $0.1 million (2021 - $0.1 million) was capitalized to royalty, stream and working interests. As at December 31, 2022, there was $3.1 million (2021 – $3.3 million) of total unrecognized non-cash stock-based compensation relating to stock options granted under the Plan, which is expected to be recognized over a weighted average period of 2.7 years (2021 – 2.5 years).

Options to purchase common shares outstanding at December 31, 2022, exercise prices and weighted average lives to maturity as follows:

    

    

    

Weighted

 

Exercise

Options

Options

average life

 

price

outstanding

exercisable

(years)

 

C$40.87

 

28,056

 

28,056

 

0.94

C$46.17

 

37,500

 

37,500

 

0.63

C$58.67

 

20,000

 

20,000

 

2.64

C$59.52

 

31,795

 

31,795

 

1.95

C$65.76

 

55,353

 

55,353

 

2.95

C$75.45

119,574

119,574

3.95

C$88.76

45,082

45,082

5.64

C$94.57

59,221

59,221

5.95

C$100.10

56,470

56,470

4.94

C$129.32

 

77,408

 

77,408

 

6.95

C$168.43

 

64,996

 

13,000

 

8.94

C$168.72

 

7,968

 

 

9.64

C$171.33

 

61,594

 

41,063

 

7.95

C$178.01

 

8,030

 

 

9.38

C$181.57

 

29,470

 

 

9.37

C$185.70

 

2,299

 

 

9.88

C$194.65

 

19,837

 

 

9.95

    

724,653

    

584,522

    

5.44

(e)Restricted Share Units

Changes in the number of RSUs outstanding during the years ended December 31, 2022 and 2021 were as follows:

  

Performance-

    

Time-based

    

  

based RSUs

    

RSUs

    

Total RSUs

Balance at January 1, 2021

66,996

35,712

102,708

Granted

38,803

15,840

54,643

Settled

(39,005)

(19,452)

(58,457)

Balance at December 31, 2021

66,794

32,100

98,894

Balance at January 1, 2022

66,794

32,100

98,894

Granted

37,486

15,643

53,129

Settled

(33,229)

(16,690)

(49,919)

Balance at December 31, 2022

71,051

31,053

102,104

The fair value of the RSUs granted in 2022 was $7.9 million (2021 - $7.2 million). Included in the Company’s stock-based compensation expense is an amount of $6.4 million (2021 – $6.3 million) relating to RSUs. In addition, $0.2 million related to the RSUs was capitalized to royalty, stream and working interests (2021 – $0.2 million). As at December 31, 2022, there is $9.4 million (2021 – $8.7 million) of total unrecognized non-cash stock-based compensation expense relating to non-vested RSUs granted under the Plan, which is expected to be recognized over a weighted average period of 2.2 years (2021 – 2.2 years).

(f)Deferred Share Unit Plan

Changes in the number of DSUs outstanding during the years ended December 31, 2022 and 2021 were as follows:

  

  

2022

  

  

2021

 

Balance at beginning of year

 

107,635

119,025

Granted

14,703

15,416

Settled

(12,210)

(26,806)

Balance at end of year

110,128

107,635

The value of the DSU liability as at December 31, 2022 was $15.0 million (2021 - $14.9 million) and is included in accounts payable and accrued liabilities on the statement of financial position.

(g)Outstanding Stock Options and Restricted Share Units

The following table sets out the maximum shares that would be outstanding if all of the stock options and RSUs at December 31, 2022 and 2021 were exercised:

  

  

2022

  

  

2021

 

Common shares outstanding

 

191,892,691

191,334,392

Stock options

724,653

822,046

Restricted Share Units

102,104

98,894

192,719,448

192,255,332