XML 99 R64.htm IDEA: XBRL DOCUMENT v3.22.4
Royalty, Stream and Working Interests - Impairments of Royalties, Streams and Working Interests (Details)
12 Months Ended
Dec. 31, 2022
USD ($)
$ / bbl
$ / $
Dec. 31, 2021
USD ($)
Royalty, stream and working interests    
Impairment reversals   $ (68,000,000.0)
Recoverable amount $ 218,000,000.0  
Edmonton Light prices (in US $/ barrels) | $ / bbl 4.89  
Exchange rate (US $ / Canadian dollar) | $ / $ 0.80  
WTI oil price (in US $/ barrels)   2
Increase (Decrease) to impairment charges due to 1% increase in discount rate $ (16,900,000)  
Increase (Decrease) to impairment charges due to 1% decrease in discount rate 19,000,000.0  
Increase (Decrease) to impairment charges due to 10% increase in WTI oil prices 33,300,000  
Increase (Decrease) to impairment charges due to 10% decrease in WTI oil prices $ (54,900,000)  
Discount rate (as a percent) 10.50%  
2022    
Royalty, stream and working interests    
WTI oil price (in US $/ barrels)   72.83
2023    
Royalty, stream and working interests    
WTI oil price (in US $/ barrels)   68.78
2024    
Royalty, stream and working interests    
WTI oil price (in US $/ barrels)   66.76
2025    
Royalty, stream and working interests    
WTI oil price (in US $/ barrels)   68.09
2026    
Royalty, stream and working interests    
WTI oil price (in US $/ barrels)   $ 69.45
Weyburn    
Royalty, stream and working interests    
Increase (Decrease) to impairment charges due to 1% increase in discount rate $ (16,900,000)  
Increase (Decrease) to impairment charges due to 1% decrease in discount rate 19,000,000.0  
Increase (Decrease) to impairment charges due to 10% increase in WTI oil prices 33,300,000  
Increase (Decrease) to impairment charges due to 10% decrease in WTI oil prices $ (54,900,000)