XML 78 R49.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Segment Reporting (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Segment Reporting |
Schedule of reportable segments for purposes of assessing performance | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | 2023 | ​ | 2022 | ​
​ |  | Mining |  | Energy |  | Total | ​ |  | Mining |  | Energy |  | Total |
Revenue | ​ | $ | 1,011.3 | ​ | $ | 207.7 | ​ | $ | 1,219.0 | ​ | ​ | $ | 982.1 | ​ | $ | 333.6 | ​ | $ | 1,315.7 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Expenses | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Costs of sales | ​ | $ | 166.6 | ​ | $ | 12.7 | ​ | $ | 179.3 | ​ | ​ | $ | 160.3 | ​ | $ | 16.6 | ​ | $ | 176.9 | ​
Depletion and depreciation | ​ | ​ | 209.9 | ​ | ​ | 62.5 | ​ | ​ | 272.4 | ​ | ​ | ​ | 217.6 | ​ | ​ | 68.0 | ​ | ​ | 285.6 | ​
Segment gross profit | ​ | $ | 634.8 | ​ | $ | 132.5 | ​ | $ | 767.3 | ​ | ​ | $ | 604.2 | ​ | $ | 249.0 | ​ | $ | 853.2 | ​
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | 2023 | ​ | ​ | 2022 | ​
Total segment gross profit | ​ | $ | 767.3 | ​ | ​ | $ | 853.2 | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Other operating expenses (income) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
General and administrative expenses | ​ | $ | 24.5 | ​ | ​ | $ | 22.5 | ​ | ​
Share-based compensation expense | ​ | ​ | 4.4 | ​ | ​ | ​ | 10.1 | ​ | ​
Impairment losses | ​ | ​ | 1,173.3 | ​ | ​ | ​ | — | ​ | ​
Gain on sale of royalty interest | ​ | ​ | (3.7) | ​ | ​ | ​ | — | ​ | ​
Gain on sale of gold bullion | ​ | ​ | (3.9) | ​ | ​ | ​ | (0.7) | ​ | ​
Depreciation | ​ | ​ | 0.7 | ​ | ​ | ​ | 0.6 | ​ | ​
Foreign exchange gain and other income | ​ | ​ | (14.4) | ​ | ​ | ​ | (3.6) | ​ | ​
(Loss) income before finance items and income taxes | ​ | $ | (413.6) | ​ | ​ | $ | 824.3 | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Finance items | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Finance income | ​ | $ | 52.3 | ​ | ​ | $ | 12.6 | ​ | ​
Finance expenses | ​ | ​ | (2.9) | ​ | ​ | ​ | (3.2) | ​ | ​
Net (loss) income before income taxes | ​ | $ | (364.2) | ​ | ​ | $ | 833.7 | ​ | ​
Schedule of geographical revenue and royalty, stream and working interests information | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | 2023 |  | 2022 |
Latin America | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Panama | ​ | $ | 248.9 | ​ | ​ | $ | 223.3 | ​
Peru | ​ | ​ | 194.3 | ​ | ​ | ​ | 186.0 | ​
Chile | ​ | ​ | 136.1 | ​ | ​ | ​ | 128.8 | ​
Brazil | ​ | ​ | 35.1 | ​ | ​ | ​ | 40.7 | ​
Other | ​ | ​ | 73.1 | ​ | ​ | ​ | 81.0 | ​
United States | ​ |  | 208.0 | ​ | ​ | ​ | 327.5 | ​
Canada | ​ | ​ | 177.1 | ​ | ​ | ​ | 205.9 | ​
Rest of World | ​ | ​ | 146.4 | ​ | ​ | ​ | 122.5 | ​
​ | ​ | $ | 1,219.0 | ​ | ​ | $ | 1,315.7 | ​
​ ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  |  | 2023 |  |  | ​ | 2022 |
Latin America | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Brazil | ​ | $ | 726.2 | ​ | ​ | $ | 476.1 | ​
Peru | ​ | ​ | 702.6 | ​ | ​ | ​ | 769.6 | ​
Chile | ​ | ​ | 539.1 | ​ | ​ | ​ | 469.0 | ​
Panama | ​ | ​ | - | ​ | ​ | ​ | 1,219.7 | ​
Other | ​ | ​ | 139.1 | ​ | ​ | ​ | 138.8 | ​
United States | ​ |  | 1,109.1 | ​ | ​ | ​ | 1,143.3 | ​
Canada | ​ | ​ | 658.8 | ​ | ​ | ​ | 542.6 | ​
Rest of World | ​ | ​ | 152.2 | ​ | ​ | ​ | 168.4 | ​
​ | ​ | $ | 4,027.1 | ​ | ​ | $ | 4,927.5 | ​

X
- Definition The disclosure of geographical information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 33 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_33&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfGeographicalAreasExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfOperatingSegmentsAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of operating segments. [Refer: Operating segments [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfOperatingSegmentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration