XML 144 R115.htm IDEA: XBRL DOCUMENT v3.25.0.1
Shareholders' Equity - Restricted stock unit (Details)
$ in Millions
 12 Months Ended
Dec. 31, 2024
USD ($)
EquityInstruments
shares
Dec. 31, 2023
USD ($)
EquityInstruments
shares
Share-Based Compensation Expenses    
Number of other equity instruments outstanding in share-based payment arrangement at beginning of year | shares 102,104  
Number of other equity instruments outstanding in share-based payment arrangement at end of year | shares 111,359 102,104
Restricted Share Units    
Share-Based Compensation Expenses    
Number of other equity instruments outstanding in share-based payment arrangement at beginning of year 102,104 102,104
Granted 50,438  
Settled (18,340)  
Forfeited (22,843)  
Number of other equity instruments outstanding in share-based payment arrangement at end of year 111,359 102,104
Fair value of RSUs granted | $ $ 5.8 $ 0.0
Stock-based compensation expenses | $ 4.8 4.1
Capitalised to royalty, stream and working interest | $ 0.3 0.2
Total unrecognized non-cash stock-based compensation expense | $ $ 5.3 $ 5.2
Expected to be recognized over weighted average period 1 year 8 months 12 days 1 year 8 months 12 days
Performance based RSU    
Share-Based Compensation Expenses    
Number of other equity instruments outstanding in share-based payment arrangement at beginning of year 71,051 71,051
Granted 29,694  
Settled (2,639)  
Forfeited (22,086)  
Number of other equity instruments outstanding in share-based payment arrangement at end of year 76,020 71,051
Time-based RSU    
Share-Based Compensation Expenses    
Number of other equity instruments outstanding in share-based payment arrangement at beginning of year 31,053 31,053
Granted 20,744  
Settled (15,701)  
Forfeited (757)  
Number of other equity instruments outstanding in share-based payment arrangement at end of year 35,339 31,053