XML 153 R124.htm IDEA: XBRL DOCUMENT v3.25.0.1
Commitments - Other (Details)
lb in Millions
 12 Months Ended
Dec. 31, 2024
$ / oz
oz
t
Dec. 31, 2024
Dec. 31, 2024
$ / oz
Dec. 31, 2024
t
Dec. 31, 2024
lb
Aug. 13, 2024
USD ($)
shares
Jun. 01, 2021
USD ($)
$ / oz
Yanacocha Gold Mine              
Commitments              
Time of agreement | $           $ 15,000,000  
Number of common shares issued in acquisition (in share) | shares           118,534  
Antamina              
Commitments              
Attributable payable production of silver to be purchased (as a percent)   22.50%          
Payment for each ounce of silver (as a percent)   5.00%          
Term of agreement 40 years            
Fixed silver payability (as a percent) 90.00%            
Percentage of reduction in spot price after maximum ounces of silver have been delivered under the stream agreement 15.00%            
Maximum ounces of silver on which on-going price of spot price is payable 86,000,000            
Purchase price per ounce of silver as a percent of average or spot price upon initial delivery 5.00%            
Antapaccay              
Commitments              
Payment for each ounce of gold (in dollars per ounce) | $ / oz     20        
Payment for each ounce of silver (in dollars per ounce) | $ / oz     20        
Term of agreement 40 years            
Percentage of reduction in spot price after maximum ounces of silver have been delivered under the stream agreement 30.00%            
Number of ounces of gold to be delivered 750,000            
Maximum ounces of silver on which on-going price of spot price is payable 12,800,000            
Purchase price per ounce of silver as a percent of average or spot price upon initial delivery 20.00%            
Ounces of gold receivable for each 1,000 tonnes of copper 300            
Copper for 300 ounces of gold | t       1,000      
Quantity of delivered gold ounces before payable production to be purchased decreases to next threshold from initial threshold 630,000            
Percentage of gold receivable after initial threshold is achieved 30.00%            
Ounces of silver receivable for each 1,l000 tonnes of copper 4,700            
Copper for 4,700 ounces of silver | t       1,000      
Maximum ounces of silver receivable 10,000,000            
Percentage of spot price of gold on which on-going price is paid 20.00%            
Maximum ounces of gold on which on-going price of spot price is payable 750,000            
Percentage of spot price of gold on which on-going price is paid after maximum ounces have been delivered 30.00%            
Percentage of spot price of silver on which on-going price is paid after maximum ounces have been delivered 30.00%            
Candelaria              
Commitments              
Attributable payable production of gold to be purchased (as a percent)   68.00%          
Attributable payable production of silver to be purchased (as a percent)   68.00%          
Payment for each ounce of gold (in dollars per ounce) | $ / oz     400        
Payment for each ounce of silver (in dollars per ounce) | $ / oz     4        
Term of agreement 40 years            
Percentage of reduction in spot price after maximum ounces of silver have been delivered under the stream agreement 40.00%            
Number of ounces of gold to be delivered 720,000            
Maximum ounces of silver on which on-going price of spot price is payable 12,000,000            
Maximum ounces of gold on which on-going price of spot price is payable 720,000            
Cascabel              
Commitments              
Attributable payable production of gold to be purchased (as a percent)   14.00%          
Payment for each ounce of gold (as a percent)   20.00%          
Payment for each ounce of gold (in dollars per ounce) | $ / oz     20        
Term of agreement 40 years            
Percentage of gold receivable after initial threshold is achieved 8.40%            
Ounces of gold delivered 525,000            
Cobre Panama Fixed Payment Stream              
Commitments              
Payment for each ounce of gold (in dollars per ounce) | $ / oz     418        
Payment for each ounce of silver (in dollars per ounce) | $ / oz     6.27        
Term of agreement 40 years            
Percentage of reduction in spot price after maximum ounces of silver have been delivered under the stream agreement 62.10%            
Percentage of reduction in spot price after maximum ounces of gold have been delivered under the stream agreement 63.40%            
Maximum ounces of silver on which on-going price of spot price is payable 21,510,000            
Maximum ounces of silver on which on-going price of spot price is payable 9,842,000            
Quantity of delivered gold ounces before payable production to be purchased decreases to next threshold from initial threshold 808,000            
Purchase price per ounce of gold per ounce upon delivery initial post inflation adjustment | $ / oz     418.27        
The mill through put number of consecutive days of commensurate 30 days            
The annual capacity of tonnes per annum reached by period end. | t 58,000,000            
The reduction of applicable fixed gold price per ounce (in dollar per ounce) | $ / oz 100            
Quantity of delivered gold ounces before purchase decreases to next threshold from initial threshold 1,341,000            
Purchase price per ounce of silver per ounce upon delivery initial post inflation adjustment | $ / oz     6.27        
Percentage of spot price of gold on which on-going price is paid after maximum ounces have been delivered 50.00%            
Percentage of spot price of silver on which on-going price is paid after maximum ounces have been delivered 50.00%            
Ounces of gold receivable per every 1 million pounds of copper produced 120       1    
Copper for stated ounces of gold | lb         1    
Copper pounds per gold ounces to purchase threshold 2 81            
Maximum ounces of gold receivable for second threshold 1,716,188            
Ounces of silver receivable per every 1 million pounds of copper produced | lb         1    
Copper for stated ounces of silver | lb         1    
Number of payable Silver ounces to be purchased per quantity of pounds of copper 1,776            
Ounces of silver receivable per every 1 million pounds of copper produced 1,376            
Maximum ounces of silver on which on-going price of spot price is payable 29,731,000            
Cobre Panama Floating Payment Stream              
Commitments              
Payment for each ounce of gold (in dollars per ounce) | $ / oz     20        
Payment for each ounce of silver (in dollars per ounce) | $ / oz     20        
Term of agreement 40 years            
Percentage of reduction in spot price after maximum ounces of silver have been delivered under the stream agreement 15.53%            
Percentage of reduction in spot price after maximum ounces of gold have been delivered under the stream agreement 15.85%            
Number of ounces of gold to be delivered 604,000            
Maximum ounces of silver on which on-going price of spot price is payable 9,618,000            
Maximum ounces of silver on which on-going price of spot price is payable 2,460,500            
Quantity of delivered gold ounces before payable production to be purchased decreases to next threshold from initial threshold 202,000            
The mill through put number of consecutive days of commensurate 30 days            
The annual capacity of tonnes per annum reached by period end. | t 58,000,000            
The reduction of applicable fixed gold price per ounce (in dollar per ounce) | $ / oz 100            
Maximum ounces of gold on which on-going price of spot price is payable 604,000            
Percentage of spot price of gold on which on-going price is paid after maximum ounces have been delivered 50.00%            
Percentage of spot price of silver on which on-going price is paid after maximum ounces have been delivered 50.00%            
Ounces of gold receivable per every 1 million pounds of copper produced 30            
Copper for stated ounces of gold | lb         1    
Copper pounds per gold ounces to purchase threshold 2 20.25            
Ounces of gold receivable per every 1 million pounds of copper produced | lb         1    
Maximum ounces of gold receivable for second threshold 429,047            
Ounces of silver receivable per every 1 million pounds of copper produced 344            
Copper for stated ounces of silver | lb         1    
Number of payable Silver ounces to be purchased per quantity of pounds of copper 444            
Ounces of silver receivable per every 1 million pounds of copper produced | lb         1    
Maximum ounces of silver on which on-going price of spot price is payable 7,432,750            
Condestable              
Commitments              
Payment for each ounce of gold (as a percent)   20.00%          
Payment for each ounce of gold (in dollars per ounce) | $ / oz     20        
Payment for each ounce of silver (as a percent)   20.00%          
Payment for each ounce of silver (in dollars per ounce) | $ / oz     20        
Term of agreement 40 years            
Percentage of gold receivable after initial threshold is achieved 37.50%            
Maximum ounces of silver receivable 291,000            
Maximum ounces of gold receivable for first threshold 8,760            
Deliveries of ounces of refined gold threshold 87,600            
Refined gold delivery as percentage of production from stream area 63.00%            
Deliveries of refined silver threshold ounces 2,910,000            
Refined silver delivery as percentage of production from stream area 63.00%            
Percentage of silver delivered after second phase 37.50%            
Guadalupe-Palmarejo              
Commitments              
Attributable payable production of gold to be purchased (as a percent)   50.00%          
Payment for each ounce of gold (in dollars per ounce) | $ / oz     800        
Term of agreement 40 years            
Karma              
Commitments              
Attributable payable production of gold to be purchased (as a percent)   4.875%          
Payment for each ounce of gold (in dollars per ounce) | $ / oz     20        
Payment for each ounce of silver (as a percent)   20.00%          
Term of agreement 40 years            
Sabodala              
Commitments              
Payment for each ounce of gold (in dollars per ounce) | $ / oz     20        
Term of agreement 40 years            
Maximum ounces of gold threshold 105,750            
Percentage of gold receivable after initial threshold is achieved 6.00%            
Percentage of spot price of gold on which on-going price is paid 20.00%            
Maximum ounces of gold receivable (per month) 783.33            
Sudbury              
Commitments              
Attributable payable production of gold to be purchased (as a percent)   50.00%          
Attributable payable production of platinum group metals to be purchased (as a percent)   50.00%          
Payment for each ounce of gold (in dollars per ounce) | $ / oz     400        
Payment for each ounce of PGM (in dollars per ounce) | $ / oz     400        
Term of agreement 40 years            
Percentage of purchase commitment   50.00%          
Sudbury | Gold spot price is greater than $800 per ounce but less than $1,333 per ounce              
Commitments              
Payment for each ounce of gold (in dollars per ounce) | $ / oz     800        
Sudbury | Gold spot price is greater than $1,333 per ounce but less than $2,000 per ounce              
Commitments              
Payment for each ounce of gold (as a percent)   60.00%          
Sudbury | Gold spot price is greater than $2,000              
Commitments              
Payment for each ounce of gold (in dollars per ounce) | $ / oz     1,200        
Tocantinzinho              
Commitments              
Attributable payable production of gold to be purchased (as a percent)   12.50%          
Payment for each ounce of gold (as a percent)   20.00%          
Payment for each ounce of gold (in dollars per ounce) | $ / oz     20        
Term of agreement 40 years            
Percentage of reduction in spot price after maximum ounces of gold have been delivered under the stream agreement 7.50%            
Number of ounces of gold to be delivered 300,000            
Maximum ounces of gold on which on-going price of spot price is payable 300,000            
Cooke 4              
Commitments              
Attributable payable production of gold to be purchased (as a percent)   7.00%          
Payment for each ounce of gold (in dollars per ounce) | $ / oz     400        
Term of agreement 40 years            
Bottom of range | Sudbury | Gold spot price is greater than $800 per ounce but less than $1,333 per ounce              
Commitments              
Gold spot price per oz minimum threshold (in dollar per ounce) | $ / oz             800
Bottom of range | Sudbury | Gold spot price is greater than $1,333 per ounce but less than $2,000 per ounce              
Commitments              
Gold spot price per oz minimum threshold (in dollar per ounce) | $ / oz             1,333
Bottom of range | Sudbury | Gold spot price is greater than $2,000              
Commitments              
Gold spot price per oz minimum threshold (in dollar per ounce) | $             2,000
Top of range | Sudbury | Gold spot price is greater than $800 per ounce but less than $1,333 per ounce              
Commitments              
Gold spot price per oz maximum threshold (in dollar per ounce) | $ / oz             1,333
Top of range | Sudbury | Gold spot price is greater than $1,333 per ounce but less than $2,000 per ounce              
Commitments              
Gold spot price per oz maximum threshold (in dollar per ounce) | $ / oz             2,000