XML 81 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Schedule of income tax expense

  

  

2024

  

  

2023

  

Current income tax expense

Expense for the year

$

127.0

$

73.0

Global minimum tax

19.8

Adjustments in respect of prior years

(1.3)

2.6

Current income tax expense

$

145.5

$

75.6

Deferred income tax expense

Origination and reversal of temporary differences

$

18.5

$

22.8

Impact of changes in tax rates

0.1

(0.9)

Change in unrecognized deductible temporary differences

(1.1)

8.1

Impact of Barbados corporate tax reform

49.1

Adjustments in respect of prior years

(2.9)

Other

(0.3)

(0.5)

Deferred income tax expense

66.3

26.6

Income tax expense

$

211.8

$

102.2

Reconciliation of the provision for income taxes

    

2024

    

2023

 

Net income (loss) before income taxes

$

763.9

$

(364.2)

Statutory tax rate

26.5%

26.5%

Tax expense (recovery) at statutory rate

$

202.4

$

(96.5)

Reconciling items

Change in unrecognized deductible temporary differences

$

(1.1)

$

8.1

Impact of Barbados corporate tax reform

49.1

Income not taxable

(0.8)

(5.5)

Differences in foreign statutory tax rates

(58.1)

195.7

Global minimum tax

19.8

Differences due to changing future tax rates

0.1

(0.9)

Foreign withholding taxes

0.5

0.6

Adjustments in respect of prior years

(1.3)

(0.3)

Other

1.2

1.0

Income tax expense

$

211.8

$

102.2

Schedule of income tax recovery (expense) recognized in other comprehensive (loss) income

2024

2023

 

  

  

Loss

  

  

  

Loss

  

  

Income

  

  

  

  

Income

 

before

Tax

after

before

Tax

after

 

tax

expense

tax

tax

expense

tax

 

Gain on changes in the fair value of equity investments at FVTOCI

 

$

46.6

$

(6.2)

 

$

40.4

 

$

8.4

$

(1.1)

 

$

7.3

Currency translation adjustment

 

(131.3)

 

(131.3)

 

34.8

 

34.8

Other comprehensive (loss) income

 

$

(84.7)

 

$

(6.2)

 

$

(90.9)

 

$

43.2

 

$

(1.1)

 

$

42.1

Income tax expense in other comprehensive (loss) income

 

$

(6.2)

 

$

(1.1)

 

Schedule of components of deferred income tax assets and liabilities

  

  

2024

  

2023

 

Deferred income tax assets

Deductible temporary differences relating to

Royalty, stream and working interests

$

22.8

$

28.7

Non-capital loss carry-forwards

6.4

7.9

Other

1.6

0.4

$

30.8

$

37.0

Deferred income tax liabilities

Taxable temporary differences relating to

Royalty, stream and working interests

$

233.9

$

179.9

Share issue and debt issue costs

0.2

(0.3)

Non-capital loss carry-forwards

(2.6)

(2.8)

Investments

14.7

10.1

Other

(8.2)

(6.8)

$

238.0

$

180.1

Deferred income tax liabilities, net

$

207.2

$

143.1

Schedule of movement in net deferred tax liabilities

  

  

2024

  

  

2023

 

Balance, beginning of year

$

143.1

$

113.1

Recognized in net income (loss)

 

66.3

 

26.6

Recognized in other comprehensive (loss) income

 

6.2

 

1.1

Foreign exchange

(8.4)

2.3

Balance, end of year

$

207.2

$

143.1

Schedule of non-capital losses

Country

    

Type

    

Amount

    

Expiry date

 

Canada

 

Non-Capital Losses

$

20.2

 

2031-2039

Chile

 

Non-Capital Losses

13.6

 

No expiry

$

33.8

Schedule of deductible temporary differences, losses and unused tax credits for which no deferred tax assets

  

  

2024

  

2023

Royalty, stream and working interests - Chile, Barbados

$

675.0

$

672.8

Tax losses (expiry dates - 2032-2043) - Canada

 

 

6.5

$

675.0

$

679.3