XML 94 R65.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions and Other Transactions - Financing Package with Discovery Silver Corp. on the Porcupine Complex- Ontario, Canada (Details)
$ / shares in Units, $ in Millions
Feb. 03, 2025
USD ($)
Jan. 27, 2025
USD ($)
tranche
oz
Feb. 03, 2025
CAD ($)
$ / shares
Discovery Silver Corp. on the Porcupine Complex Canada | Discovery Term Loan | SOFR      
Acquisitions      
Amortization beginning period   5 years  
Acquisition of Royalties | Discovery Term Loan      
Acquisitions      
Percentage of net smelter return to be acquired   4.25%  
Purchase price   $ 300.0  
Number of tranches | tranche   2  
Notional amount   $ 100.0  
Value of common shared issued in acquisition $ 48.6   $ 70,900,000
Number of subscription receipts acquired     78,833,333
Acquisition of Royalties | Discovery Term Loan | SOFR      
Acquisitions      
Notional amount   $ 100.0  
Acquisition of Royalties | Discovery Silver Corp. on the Porcupine Complex Canada      
Acquisitions      
Number of tranches | tranche   2  
Value of common shared issued in acquisition 48.6   $ 70,900,000
Percentage of net smelter return on all minerals produced indefinitely   2.25%  
Percentage of net smelter return based on threshold ounces or threshold internal rate of return   2.00%  
Threshold gold ounces used in determining the percentage of net smelter return | oz   72,000  
Threshold internal rate of return on purchase price used in determining the percentage of net smelter return   12.00%  
Threshold purchase price used to calculate the threshold internal rate of return for determining the percentage of   $ 100.0  
Total subscription offerings $ 169.5   $ 247,500,000
Number of subscription receipts acquired     78,833,333
Subscription receipt price | $ / shares     $ 0.9
Number of shares per subscription receipt     1
Ownership interest acquired (as a percent) 9.90%   9.90%
Lockup period 2 years    
Acquisition of Royalties | Discovery Silver Corp. on the Porcupine Complex Canada | SOFR      
Acquisitions      
Notional amount   $ 100.0  
Loan receivable term   7 years  
Loan availability term   2 years  
Adjustment to interest rate basis   4.50%  
Amortization percentage per quarter   5.00%  
Upfront fee percentage on principal drawn   2.00%  
Standby fee on undrawn funds   1.00%  
Value of warrants to be received   $ 1.0  
Warrants and rights outstanding, term   3 years