EX-12 3 tgt-20131102xexhibit12.htm EX-12 TGT-2013.11.02-Exhibit 12
Exhibit (12)


TARGET CORPORATION
Computations of Ratios of Earnings to Fixed Charges for the
Nine Months Ended November 2, 2013 and October 27, 2012
and for the Most Recent Five Fiscal Years


Ratio of Earnings to Fixed Charges
Nine Months Ended
 
Fiscal Year Ended
(dollars in millions)
Nov 2, 2013

Oct 27, 2012

 
Feb 2, 2013

Jan 28, 2012

Jan 29, 2011

Jan 30, 2010

Jan 31, 2009

Earnings from continuing operations before income taxes
2,278

$3,145
 
$4,609
$4,456
$4,495
$3,872
$3,536
Capitalized interest, net
(10
)
(7
)
 
(12
)
5

2

(9
)
(48
)
Adjusted earnings from continuing operations before income taxes
2,268

3,138

 
4,597

4,461

4,497

3,863

3,488

Fixed charges:
 
 
 
 
 
 
 
 
Interest expense (a)
547

585

 
799

797

776

830

956

Interest portion of rental expense
82

84

 
111

111

110

105

103

Total fixed charges
629

669

 
910

908

886

935

1,059

Earnings from continuing operations before income taxes and fixed charges (b)
$2,897
$3,807
 
$5,507
$5,369
$5,383
$4,798
$4,547
Ratio of earnings to fixed charges
4.60

5.69

 
6.05

5.91

6.08

5.13

4.29


(a) Includes interest on debt and capital leases (including capitalized interest) and amortization of debt issuance costs. Excludes interest income, the loss on early retirement of debt and interest associated with uncertain tax positions, which is recorded within income tax expense.
(b) Includes the impact of the loss on early retirement of debt and the gain on sale of our U.S. credit card receivables portfolio.


27