XML 41 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Operating Segments Operating Segments (Tables)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2016
Segment Reporting [Abstract]    
Schedule of Segment Reporting Information, by Segment [Table Text Block]
 
Three Months Ended June 30, 2016
 
Three Months Ended June 30, 2015
 
Towers
 
Small Cells
 
Other
 
Consolidated
Total
 
Towers
 
Small Cells
 
Other
 
Consolidated
Total
Segment site rental revenues
$
705,716

 
$
98,884

 
 
 
$
804,600

 
$
678,306

 
$
58,785

 
 
 
$
737,091

Segment network services and other revenues
142,053

 
15,756

 
 
 
157,809

 
150,732

 
11,614

 
 
 
162,346

Segment revenues
847,769

 
114,640

 
 
 
962,409

 
829,038

 
70,399

 
 
 
899,437

Segment site rental cost of operations
210,444

 
34,165

 
 
 
244,609

 
207,037

 
22,856

 
 
 
229,893

Segment network services and other cost of operations
81,922

 
12,423

 
 
 
94,345

 
77,671

 
10,367

 
 
 
88,038

Segment cost of operations (a)
292,366

 
46,588

 
 
 
338,954

 
284,708

 
33,223

 
 
 
317,931

Segment site rental gross margin
495,272

 
64,719

 
 
 
559,991

 
471,269

 
35,929

 
 
 
507,198

Segment network services and other gross margin
60,131

 
3,333

 
 
 
63,464

 
73,061

 
1,247

 
 
 
74,308

Segment general and administrative expenses (a)
22,505

 
15,718

 
35,563

 
73,786

 
22,529

 
7,910

 
30,141

 
60,580

Segment operating profit
532,898

 
52,334

 
(35,563
)
 
549,669

 
521,801

 
29,266

 
(30,141
)
 
520,926

Stock-based compensation expense
 
 
 
 
$
21,998

 
21,998

 
 
 
 
 
$
15,975

 
15,975

Depreciation, amortization and accretion
 
 
 
 
276,026

 
276,026

 
 
 
 
 
253,153

 
253,153

Interest expense and amortization of deferred financing costs
 
 
 
 
129,362

 
129,362

 
 
 
 
 
134,466

 
134,466

Other income (expenses) to reconcile to income (loss) from continuing operations before income taxes
 
 
 
 
32,341

 
32,341

 
 
 
 
 
(45,050
)
 
(45,050
)
Income (loss) from continuing operations before income taxes
 
 
 
 
 
 
$
89,942

 
 
 
 
 
 
 
$
162,382

Capital expenditures
$
104,180

 
$
87,450

 
$
7,878

 
$
199,508

 
$
157,938

 
$
55,289

 
$
6,003

 
$
219,230

Total assets (at period end)
$
18,479,117

 
$
3,199,577

 
$
474,380

 
$
22,153,074

 
$
17,982,322

 
$
2,302,664

 
$
618,586

 
$
20,903,572

    
(a)
Segment cost of operations exclude (1) stock-based compensation expense of $4.4 million and $3.4 million for the three months ended June 30, 2016 and 2015, respectively, and (2) prepaid lease purchase price adjustments of $5.4 million and $5.1 million for the three months ended March 31, 2016 and 2015, respectively. Segment general and administrative expenses exclude stock-based compensation expense of $17.6 million and $12.5 million for the three months ended June 30, 2016 and 2015, respectively.
 
Six Months Ended June 30, 2016
 
Six Months Ended June 30, 2015
 
Towers
 
Small Cells
 
Other
 
Consolidated
Total
 
Towers
 
Small Cells
 
Other
 
Consolidated
Total
Segment site rental revenues
$
1,408,555

 
$
195,338

 
 
 
$
1,603,893

 
$
1,353,213

 
$
115,258

 
 
 
$
1,468,471

Segment network services and other revenues
267,063

 
25,836

 
 
 
292,899

 
307,117

 
24,320

 
 
 
331,437

Segment revenues
1,675,618

 
221,174

 
 
 
1,896,792

 
1,660,330

 
139,578

 
 
 
1,799,908

Segment site rental cost of operations
415,009

 
71,648

 
 
 
486,657

 
411,670

 
43,369

 
 
 
455,039

Segment network services and other cost of operations
151,911

 
20,458

 
 
 
172,369

 
153,862

 
19,821

 
 
 
173,683

Segment cost of operations (a)
566,920

 
92,106

 
 
 
659,026

 
565,532

 
63,190

 
 
 
628,722

Segment site rental gross margin
993,546

 
123,690

 
 
 
1,117,236

 
941,543

 
71,889

 
 
 
1,013,432

Segment network services and other gross margin
115,152

 
5,378

 
 
 
120,530

 
153,255

 
4,499

 
 
 
157,754

Segment general and administrative expenses (a)
46,104

 
31,240

 
71,635

 
148,979

 
45,251

 
15,470

 
60,240

 
120,961

Segment operating profit
1,062,594

 
97,828

 
(71,635
)
 
1,088,787

 
1,049,547

 
60,918

 
(60,240
)
 
1,050,225

Stock-based compensation expense
 
 
 
 
$
52,703

 
52,703

 
 
 
 
 
$
32,816

 
32,816

Depreciation, amortization and accretion
 
 
 
 
553,901

 
553,901

 
 
 
 
 
504,959

 
504,959

Interest expense and amortization of deferred financing costs
 
 
 
 
255,740

 
255,740

 
 
 
 
 
268,905

 
268,905

Other income (expenses) to reconcile to income (loss) from continuing operations before income taxes
 
 
 
 
84,789

 
84,789

 
 
 
 
 
(29,136
)
 
(29,136
)
Income (loss) from continuing operations before income taxes
 
 
 
 
 
 
$
141,654

 
 
 
 
 
 
 
$
272,681

Capital expenditures
$
215,221

 
$
167,603

 
$
10,173

 
$
392,997

 
$
291,071

 
$
118,192

 
$
11,620

 
$
420,883

    
(a)
Segment cost of operations exclude (1) stock-based compensation expense of $12.7 million and $6.6 million for the six months ended June 30, 2016 and 2015, respectively, and (2) prepaid lease purchase price adjustments of $10.6 million and $10.2 million for the six months ended June 30, 2016 and 2015, respectively. Segment general and administrative expenses exclude stock-based compensation expense of $40.0 million and $26.2 million for the six months ended June 30, 2016 and 2015, respectively.