XML 40 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Operating Segments Operating Segments (Tables)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2016
Segment Reporting [Abstract]    
Schedule of Segment Reporting Information, by Segment [Table Text Block]
 
Three Months Ended September 30, 2016
 
Three Months Ended September 30, 2015
 
Towers
 
Small Cells
 
Other
 
Consolidated
Total
 
Towers
 
Small Cells
 
Other
 
Consolidated
Total
Segment site rental revenues
$
709,603

 
$
102,429

 
 
 
$
812,032

 
$
686,934

 
$
77,672

 
 
 
$
764,606

Segment network services and other revenues
166,979

 
13,005

 
 
 
179,984

 
138,566

 
14,935

 
 
 
153,501

Segment revenues
876,582

 
115,434

 
 
 
992,016

 
825,500

 
92,607

 
 
 
918,107

Segment site rental cost of operations
210,322

 
37,754

 
 
 
248,076

 
209,056

 
30,449

 
 
 
239,505

Segment network services and other cost of operations
97,395

 
10,194

 
 
 
107,589

 
75,302

 
10,213

 
 
 
85,515

Segment cost of operations (a)
307,717

 
47,948

 
 
 
355,665

 
284,358

 
40,662

 
 
 
325,020

Segment site rental gross margin
499,281

 
64,675

 
 
 
563,956

 
477,878

 
47,223

 
 
 
525,101

Segment network services and other gross margin
69,584

 
2,811

 
 
 
72,395

 
63,264

 
4,722

 
 
 
67,986

Segment general and administrative expenses (a)
22,225

 
14,480

 
35,526

 
72,231

 
22,994

 
10,194

 
30,741

 
63,929

Segment operating profit
546,640

 
53,006

 
(35,526
)
 
564,120

 
518,148

 
41,751

 
(30,741
)
 
529,158

Stock-based compensation expense
 
 
 
 
22,594

 
22,594

 
 
 
 
 
16,466

 
16,466

Depreciation, amortization and accretion
 
 
 
 
280,824

 
280,824

 
 
 
 
 
261,662

 
261,662

Interest expense and amortization of deferred financing costs
 
 
 
 
129,916

 
129,916

 
 
 
 
 
129,877

 
129,877

Other income (expenses) to reconcile to income (loss) from continuing operations before income taxes
 
 
 
 
27,379

 
27,379

 
 
 
 
 
20,653

 
20,653

Income (loss) from continuing operations before income taxes
 
 
 
 
 
 
$
103,407

 
 
 
 
 
 
 
$
100,500

Capital expenditures
$
103,679

 
$
111,885

 
$
5,617

 
$
221,181

 
$
136,327

 
$
95,067

 
$
5,963

 
$
237,357

Total assets (at period end)
$
18,466,528

 
$
3,298,927

 
$
406,268

 
$
22,171,723

 
$
17,999,121

 
$
3,458,941

 
$
433,406

 
$
21,891,468

    
(a)
Segment cost of operations exclude (1) stock-based compensation expense of $4.9 million and $3.7 million for the three months ended September 30, 2016 and 2015, respectively, and (2) prepaid lease purchase price adjustments of $5.4 million and $5.1 million for the three months ended September 30, 2016 and 2015, respectively. Segment general and administrative expenses exclude stock-based compensation expense of $17.7 million and $12.8 million for the three months ended September 30, 2016 and 2015, respectively.
 
Nine Months Ended September 30, 2016
 
Nine Months Ended September 30, 2015
 
Towers
 
Small Cells
 
Other
 
Consolidated
Total
 
Towers
 
Small Cells
 
Other
 
Consolidated
Total
Segment site rental revenues
$
2,118,159

 
$
297,767

 
 
 
$
2,415,926

 
$
2,040,147

 
$
192,930

 
 
 
$
2,233,077

Segment network services and other revenues
434,042

 
38,841

 
 
 
472,883

 
445,683

 
39,255

 
 
 
484,938

Segment revenues
2,552,201

 
336,608

 
 
 
2,888,809

 
2,485,830

 
232,185

 
 
 
2,718,015

Segment site rental cost of operations
625,331

 
109,402

 
 
 
734,733

 
620,726

 
73,818

 
 
 
694,544

Segment network services and other cost of operations
249,306

 
30,652

 
 
 
279,958

 
229,164

 
30,034

 
 
 
259,198

Segment cost of operations (a)
874,637

 
140,054

 
 
 
1,014,691

 
849,890

 
103,852

 
 
 
953,742

Segment site rental gross margin
1,492,828

 
188,365

 
 
 
1,681,193

 
1,419,421

 
119,112

 
 
 
1,538,533

Segment network services and other gross margin
184,736

 
8,189

 
 
 
192,925

 
216,519

 
9,221

 
 
 
225,740

Segment general and administrative expenses (a)
68,329

 
45,720

 
107,161

 
221,210

 
68,245

 
25,664

 
90,981

 
184,890

Segment operating profit
1,609,235

 
150,834

 
(107,161
)
 
1,652,908

 
1,567,695

 
102,669

 
(90,981
)
 
1,579,383

Stock-based compensation expense
 
 
 
 
75,297

 
75,297

 
 
 
 
 
49,282

 
49,282

Depreciation, amortization and accretion
 
 
 
 
834,725

 
834,725

 
 
 
 
 
766,621

 
766,621

Interest expense and amortization of deferred financing costs
 
 
 
 
385,656

 
385,656

 
 
 
 
 
398,782

 
398,782

Other income (expenses) to reconcile to income (loss) from continuing operations before income taxes
 
 
 
 
112,170

 
112,170

 
 
 
 
 
(8,483
)
 
(8,483
)
Income (loss) from continuing operations before income taxes
 
 
 
 
 
 
$
245,060

 
 
 
 
 
 
 
$
373,181

Capital expenditures
$
318,900

 
$
279,488

 
$
15,790

 
$
614,178

 
$
427,398

 
$
213,259

 
$
17,583

 
$
658,240

    
(a)
Segment cost of operations exclude (1) stock-based compensation expense of $17.6 million and $10.3 million for the nine months ended September 30, 2016 and 2015, respectively, and (2) prepaid lease purchase price adjustments of $16.0 million and $15.4 million for the nine months ended September 30, 2016 and 2015, respectively. Segment general and administrative expenses exclude stock-based compensation expense of $57.7 million and $39.0 million for the nine months ended September 30, 2016 and 2015, respectively.