XML 18 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statement of Operations and Comprehensive Income (Loss) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Net revenues:        
Site rental $ 812,032 $ 764,606 $ 2,415,926 $ 2,233,077
Network services and other 179,984 153,501 472,883 484,938
Net revenues 992,016 918,107 2,888,809 2,718,015
Operating expenses:        
Site rental [1] 256,750 247,000 762,223 716,244
Network services and other [1] 109,228 86,859 286,066 263,177
General and administrative 89,941 76,699 278,909 223,880
Asset write-down charges 8,339 7,477 28,251 19,652
Acquisition and integration costs 2,680 7,608 11,459 12,001
Depreciation, amortization and accretion 280,824 261,662 834,725 766,621
Total operating expenses 747,762 687,305 2,201,633 2,001,575
Operating income (loss) 244,254 230,802 687,176 716,440
Nonoperating Income (Expense) [Abstract]        
Interest expense and amortization of deferred financing costs (129,916) (129,877) (385,656) (398,782)
Gains (losses) on retirement of long-term obligations (10,274) 0 (52,291) [2] (4,157)
Interest income 175 789 454 1,170
Other income (expense) (832) (1,214) (4,623) 58,510
Income (loss) before income taxes 103,407 100,500 245,060 373,181
Benefit (provision) for income taxes (5,041) 3,801 (12,797) 9,380
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 98,366 104,301 232,263 382,561
Income (loss) from discontinued operations, net of tax 0 0 0 19,690 [3],[4],[5]
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax 0 (522) 0 981,018
Income (Loss) from Discontinued Operations, Net of Tax and Gain (Loss) on Disposal   (522) 0 1,000,708
Net income (loss) 98,366 103,779 232,263 1,383,269
Less: Net income (loss) attributable to the noncontrolling interest 0 0 0 3,343
Net income (loss) attributable to CCIC stockholders 98,366 103,779 232,263 1,379,926
Dividends on preferred stock (10,997) (10,997) (32,991) (32,991)
Net income (loss) attributable to CCIC common stockholders 87,369 92,782 199,272 1,346,935
Other Comprehensive Income (Loss), Net of Tax [Abstract]        
Amounts reclassified into interest expense and amortization deferred financing costs, net of taxes 0 3,744 0 18,725
Foreign currency translation adjustments (1,535) (632) (1,143) (13,493)
Amounts reclassified into discontinued operations for foreign currency translation adjustments 0 0 0 (25,678)
Total other comprehensive income (loss) (1,535) 3,112 (1,143) (20,446)
Comprehensive income (loss) 96,831 106,891 231,120 1,362,823
Less: Comprehensive income (loss) attributable to the noncontrolling interest 0 0 0
Comprehensive income (loss) attributable to CCIC stockholders $ 96,831 $ 106,891 $ 231,120 $ 1,362,823
Net income (loss) attributable to CCIC common stockholders, per common share:        
Basic $ 0.26 $ 0.28 $ 0.59 $ 4.05
Diluted $ 0.26 $ 0.28 $ 0.59 $ 4.04
Weighted-average common shares outstanding (in thousands):        
Basic 337,564 333,049 336,426 332,951
Diluted 338,409 333,711 337,076 333,735
Continuing Operations [Member]        
Nonoperating Income (Expense) [Abstract]        
Net income (loss) attributable to CCIC common stockholders $ 87,369 $ 93,304 $ 199,272 $ 349,570
Net income (loss) attributable to CCIC common stockholders, per common share:        
Basic $ 0.26 $ 0.28 $ 0.59 $ 1.05
Diluted $ 0.26 $ 0.28 $ 0.59 $ 1.05
Discontinued Operations [Member]        
Nonoperating Income (Expense) [Abstract]        
Net income (loss) attributable to CCIC common stockholders $ 0 $ (522) $ 0 $ 997,365
Net income (loss) attributable to CCIC common stockholders, per common share:        
Basic $ 0.00 $ 0.00 $ 0.00 $ 3.00
Diluted $ 0.00 $ 0.00 $ 0.00 $ 2.99
[1] Exclusive of depreciation, amortization and accretion shown separately.
[2] Inclusive of $33.8 million related to the write off of deferred financing costs.
[3] CCAL results are through May 28, 2015, which was the closing date of the Company's sale of CCAL.
[4] Exclusive of the gain (loss) from disposal of discontinued operations, net of tax, as presented on the condensed consolidated financial statement of operations.
[5] No interest expense has been allocated to discontinued operations.