XML 24 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statement of Changes in Member's Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital
Foreign Currency Translation Adjustments
Dividends/Distributions in Excess of Earnings
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Convertible Preferred Stock, shares outstanding   2,000        
Accumulated other Comprehensive Income (Loss), Net of Tax         $ (5,000)  
Balance, value at Dec. 31, 2018 $ 11,571,000 $ 0 $ 4,000 $ 17,767,000   $ (6,195,000)
Balance, (in shares) at Dec. 31, 2018     415,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation related activity, net of forfeitures, value 132,000     132,000    
Stock-based compensation related activity, net of forfeitures, shares     1,000      
Purchases and retirement of capital stock, value (44,000)     (44,000)    
Other Comprehensive Income (Loss), Net of Tax 0          
Common stock dividends/distributions (1,917,000)         (1,917,000)
Preferred stock dividends/distributions (113,000)         (113,000)
Income (loss) from continuing operations 860,000         860,000
Balance, value at Dec. 31, 2019 10,489,000 $ 0 $ 4,000 17,855,000   (7,365,000)
Balance, (in shares) at Dec. 31, 2019     416,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Convertible Preferred Stock, shares outstanding   2,000        
Accumulated other Comprehensive Income (Loss), Net of Tax         (5,000)  
Conversion of redeemable preferred stock into Common Stock, shares   (2,000) 14,000      
Stock-based compensation related activity, net of forfeitures, value 154,000     154,000    
Stock-based compensation related activity, net of forfeitures, shares     1,000      
Purchases and retirement of capital stock, value (76,000)     (76,000)    
Other Comprehensive Income (Loss), Net of Tax 1,000       1,000  
Common stock dividends/distributions (2,106,000)         (2,106,000)
Preferred stock dividends/distributions (57,000)         (57,000)
Income (loss) from continuing operations 1,056,000         1,056,000
Balance, value at Dec. 31, 2020 9,461,000 $ 0 $ 4,000 17,933,000   (8,472,000)
Balance, (in shares) at Dec. 31, 2020     431,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Convertible Preferred Stock, shares outstanding   0        
Accumulated other Comprehensive Income (Loss), Net of Tax (4,000)       (4,000)  
Stock-based compensation related activity, net of forfeitures, value 148,000     148,000    
Stock-based compensation related activity, net of forfeitures, shares     1,000      
Purchases and retirement of capital stock, value (70,000)     (70,000)    
Other Comprehensive Income (Loss), Net of Tax 0          
Common stock dividends/distributions (2,377,000)         (2,377,000)
Income (loss) from continuing operations 1,096,000         1,096,000
Balance, value at Dec. 31, 2021 8,258,000 $ 0 $ 4,000 $ 18,011,000   $ (9,753,000)
Balance, (in shares) at Dec. 31, 2021     432,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Convertible Preferred Stock, shares outstanding   0        
Accumulated other Comprehensive Income (Loss), Net of Tax $ (4,000)       $ (4,000)