XML 41 R28.htm IDEA: XBRL DOCUMENT v3.24.3
Operating Segments Operating Segments (Tables)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2024
Segment Reporting [Abstract]    
Schedule of Segment Reporting Information, by Segment
Three Months Ended September 30, 2024
Three Months Ended September 30, 2023
TowersFiberOther

Total
TowersFiberOther

Total
Segment site rental revenues$1,063 $530 $1,593 $1,074 $503 $1,577 
Segment services and other revenues54 59 86 90 
Segment revenues1,117 535 1,652 1,160 507 1,667 
Segment site rental costs of operations240 182 422 236 175 411 
Segment services and other costs of operations25 28 61 64 
Segment costs of operations(a)(b)
265 185 450 297 178 475 
Segment site rental gross margin823 348 1,171 838 328 1,166 
Segment services and other gross margin29 31 25 26 
Segment selling, general and administrative expenses(b)
19 40 59 24 48 72 
Segment operating profit (loss)833 310 1,143 839 281 1,120 
Other selling, general and administrative expenses(b)
$70 70 $75 75 
Stock-based compensation expense, net30 30 36 36 
Depreciation, amortization and accretion432 432 439 439 
Restructuring charges48 48 72 72 
Interest expense and amortization of deferred financing costs, net236 236 217 217 
Other (income) expenses to reconcile to income (loss) before income taxes(c)
19 19 
Income (loss) before income taxes$308 $272 
Capital expenditures$32 $257 $$297 $49 $287 $11 $347 
Total assets (at period end)$21,018 $16,342 $683 $38,043 $21,783 $16,237 $679 $38,699 
(a)Exclusive of depreciation, amortization and accretion shown separately.
(b)Segment costs of operations excludes (1) stock-based compensation expense, net of $6 million and $7 million for the three months ended September 30, 2024 and 2023, respectively and (2) prepaid lease purchase price adjustments of $4 million for each of the three months ended September 30, 2024 and 2023. Segment selling, general and administrative expenses and other selling, general and administrative expenses exclude stock-based compensation expense, net of $24 million and $29 million for the three months ended September 30, 2024 and 2023, respectively.
(c)See condensed consolidated statement of operations and comprehensive income (loss) for further information.
Nine Months Ended September 30, 2024
Nine Months Ended September 30, 2023
TowersFiberOther

Total
TowersFiberOther

Total
Segment site rental revenues$3,196 $1,565 $4,761 $3,234 $1,695 $4,929 
Segment services and other revenues143 15 158 356 22 378 
Segment revenues3,339 1,580 4,919 3,590 1,717 5,307 
Segment site rental costs of operations723 542 1,265 714 518 1,232 
Segment services and other costs of operations76 10 86 252 260 
Segment costs of operations(a)(b)
799 552 1,351 966 526 1,492 
Segment site rental gross margin2,473 1,023 3,496 2,520 1,177 3,697 
Segment services and other gross margin67 72 104 14 118 
Segment selling, general and administrative expenses(b)
56 137 193 84 148 232 
Segment operating profit (loss)
2,484 891 3,375 2,540 1,043 3,583 
Other selling, general and administrative expenses(b)
$259 259 $246 246 
Stock-based compensation expense108 108 126 126 
Depreciation, amortization and accretion
1,301 1,301 1,315 1,315 
Restructuring charges
104 104 72 72 
Interest expense and amortization of deferred financing costs, net692 692 627 627 
Other (income) expenses to reconcile to income (loss) before income taxes(c)
27 27 37 37 
Income (loss) before income taxes$884 $1,160 
Capital expenditures$96 $819 $31 $946 $160 $872 $35 $1,067 
(a)Exclusive of depreciation, amortization and accretion shown separately.
(b)Segment costs of operations excludes (1) stock-based compensation expense, net of $20 million and $23 million for the nine months ended September 30, 2024 and 2023, respectively, and (2) prepaid lease purchase price adjustments of $12 million for each of the nine months ended September 30, 2024 and 2023. Segment selling, general and administrative expenses and other selling, general and administrative expenses exclude stock-based compensation expense, net of $88 million and $103 million for the nine months ended September 30, 2024 and 2023, respectively.
(c)See condensed consolidated statement of operations and comprehensive income (loss) for further information.