XML 43 R20.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases [Text Block] Leases
Lessor Tenant Leases
See note 3 for further information regarding the contractual amounts owed to the Company pursuant to tenant contracts in effect as of December 31, 2024 and other information.
Lessee Operating Leases
The components of the Company's operating lease expense are as follows:
Years Ended December 31,
202420232022
Lease cost:
Operating lease expense(a)
$706 $708 $660 
Variable lease expense(b)
209 205 175 
Total lease expense(c)
$915 $913 $835 
(a)Represents the Company's operating lease expense related to its ROU assets.
(b)Represents the Company's expense related to contingent payments for operating leases (such as payments based on revenues derived from the communications infrastructure located on the leased asset). Such contingencies are recognized as expense in the period they are resolved.
(c)Excludes those direct operating expenses accounted for pursuant to accounting guidance outside the scope of ASC 842.
Lessee Finance Leases
The vast majority of the Company's finance leases are related to the towers subject to prepaid master lease agreements with AT&T and T-Mobile (including those which T-Mobile assumed in its merger with Sprint), and are recorded as "Property and equipment, net" on the consolidated balance sheet. See note 4 for further discussion of the Company's prepaid master lease agreements.
The components of the Company's finance leases are as follows:
As of December 31, 2024
As of December 31, 2023
Gross Carrying ValueAccumulated AmortizationNet Book ValueGross Carrying ValueAccumulated AmortizationNet Book Value
Master Prepaid Leases
$4,234 $(3,007)$1,227 $4,243 $(2,832)$1,411 
Finance Leases
86 (48)38 71 (49)22 
Total$4,320 $(3,055)$1,265 $4,314 $(2,881)$1,433 
For the year ended December 31, 2024, the Company recorded $191 million to "Depreciation, amortization and accretion" related to finance leases and recorded $182 million in each of the years ended December 31, 2023 and December 31, 2022.
Other Lessee Information
As of December 31, 2024, the Company's weighted-average remaining lease term and weighted-average discount rate for operating leases were 15 years and 4.9%, respectively.
The following table is a summary of the Company's maturities of operating lease liabilities as of December 31, 2024:
Years Ending December 31,ThereafterTotal undiscounted lease paymentsLess: Imputed interestTotal operating lease liabilities
20252026202720282029
Operating leases(a)
$558 $551 $547 $543 $538 $5,682 $8,419 $(2,887)$5,532 
(a)Excludes the Company's contingent payments for operating leases (such as payments based on revenues derived from the communications infrastructure located on the leased asset) as such arrangements are excluded from the Company's operating lease liability. Such contingencies are recognized as expense in the period they are resolved.