XML 81 R47.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Schedule Of Consolidated Debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2015
Debt Disclosure [Abstract] |
Long-Term Debt | Long-Term Debt
|  |  |  |  | As of December 31, |
|  |  | Maturity |  | 2015 |  | 2014 |
|  |  |  |  | Millions |
| PSEG (Parent) |  |  |  |  |  |  |
| Term Loan: |  |  |  |  |  |  |
| Variable |  | 2017 |  | $ | 500 |  |  | $ | — |  |
| Total Term Loan |  |  |  | 500 |  |  | — |  |
| Fair Value of Swaps (A) |  |  |  | 6 |  |  | 22 |  |
| Amounts Due Within One Year |  |  |  | (6 | ) |  | (8 | ) |
| Unamortized Discount Related to Debt Exchange (B) |  |  |  | — |  |  | (8 | ) |
| Total Long-Term Debt of PSEG (Parent) |  |  |  | $ | 500 |  |  | $ | 6 |  |
`
|  |  |  |  | As of December 31, |
|  |  | Maturity |  | 2015 |  | 2014 |
|  |  |  |  | Millions |
| PSE&G |  |  |  |  |  |  |
| First and Refunding Mortgage Bonds (C): |  |  |  |  |  |  |
| 6.75% |  | 2016 |  | $ | 171 |  |  | $ | 171 |  |
| 9.25% |  | 2021 |  | 134 |  |  | 134 |  |
| 8.00% |  | 2037 |  | 7 |  |  | 7 |  |
| 5.00% |  | 2037 |  | 8 |  |  | 8 |  |
| Total First and Refunding Mortgage Bonds |  |  |  | 320 |  |  | 320 |  |
| Pollution Control Bonds (C): |  |  |  |  |  |  |
| Floating Rate (D) |  | 2033 |  | 50 |  |  | 50 |  |
| Floating Rate (D) |  | 2046 |  | 50 |  |  | 50 |  |
| Total Pollution Control Bonds |  |  |  | 100 |  |  | 100 |  |
| Medium-Term Notes (MTNs) (C): |  |  |  |  |  |  |
| 2.70% |  | 2015 |  | — |  |  | 300 |  |
| 5.30% |  | 2018 |  | 400 |  |  | 400 |  |
| 2.30% |  | 2018 |  | 350 |  |  | 350 |  |
| 1.80% |  | 2019 |  | 250 |  |  | 250 |  |
| 2.00% |  | 2019 |  | 250 |  |  | 250 |  |
| 7.04% |  | 2020 |  | 9 |  |  | 9 |  |
| 3.50% |  | 2020 |  | 250 |  |  | 250 |  |
| 2.38% |  | 2023 |  | 500 |  |  | 500 |  |
| 3.75% |  | 2024 |  | 250 |  |  | 250 |  |
| 3.15% |  | 2024 |  | 250 |  |  | 250 |  |
| 3.05% |  | 2024 |  | 250 |  |  | 250 |  |
| 3.00% |  | 2025 |  | 350 |  |  | — |  |
| 5.25% |  | 2035 |  | 250 |  |  | 250 |  |
| 5.70% |  | 2036 |  | 250 |  |  | 250 |  |
| 5.80% |  | 2037 |  | 350 |  |  | 350 |  |
| 5.38% |  | 2039 |  | 250 |  |  | 250 |  |
| 5.50% |  | 2040 |  | 300 |  |  | 300 |  |
| 3.95% |  | 2042 |  | 450 |  |  | 450 |  |
| 3.65% |  | 2042 |  | 350 |  |  | 350 |  |
| 3.80% |  | 2043 |  | 400 |  |  | 400 |  |
| 4.00% |  | 2044 |  | 250 |  |  | 250 |  |
| 4.05% |  | 2045 |  | 250 |  |  | — |  |
| 4.15% |  | 2045 |  | 250 |  |  | — |  |
| Total MTNs |  |  |  | 6,459 |  |  | 5,909 |  |
| Principal Amount Outstanding |  |  |  | 6,879 |  |  | 6,329 |  |
| Amounts Due Within One Year |  |  |  | (171 | ) |  | (300 | ) |
| Net Unamortized Discount and Debt Issuance Costs |  |  |  | (58 | ) |  | (54 | ) |
| Total Long-Term Debt of PSE&G (excluding Transition Funding and Transition Funding II) |  |  |  | $ | 6,650 |  |  | $ | 5,975 |  |
|  |  |  |  | As of December 31, |
|  |  | Maturity |  | 2015 |  | 2014 |
|  |  |  |  | Millions |
| Transition Funding (PSE&G) |  |  |  |  |  |  |
| Securitization Bonds: |  |  |  |  |  |  |
| 6.89% |  | 2014-2015 |  | $ | — |  |  | $ | 251 |  |
| Principal Amount Outstanding |  |  |  | — |  |  | 251 |  |
| Amounts Due Within One Year |  |  |  | — |  |  | (251 | ) |
| Total Securitization Debt of Transition Funding |  |  |  | — |  |  | — |  |
| Transition Funding II (PSE&G) |  |  |  |  |  |  |
| Securitization Bonds: |  |  |  |  |  |  |
| 4.57% |  | 2014-2015 |  | — |  |  | 8 |  |
| Principal Amount Outstanding |  |  |  | — |  |  | 8 |  |
| Amounts Due Within One Year |  |  |  | — |  |  | (8 | ) |
| Total Securitization Debt of Transition Funding II |  |  |  | — |  |  | — |  |
| Total Long-Term Debt of PSE&G |  |  |  | $ | 6,650 |  |  | $ | 5,975 |  |
|  |  |  |  | As of December 31, |
|  |  | Maturity |  | 2015 |  | 2014 |
|  |  |  |  | Millions |
| Power |  |  |  |  |  |  |
| Senior Notes: |  |  |  |  |  |  |
| 5.50% |  | 2015 |  | $ | — |  |  | $ | 300 |  |
| 5.32% |  | 2016 |  | 303 |  |  | 303 |  |
| 2.75% |  | 2016 |  | 250 |  |  | 250 |  |
| 2.45% |  | 2018 |  | 250 |  |  | 250 |  |
| 5.13% |  | 2020 |  | 406 |  |  | 406 |  |
| 4.15% |  | 2021 |  | 250 |  |  | 250 |  |
| 4.30% |  | 2023 |  | 250 |  |  | 250 |  |
| 8.63% |  | 2031 |  | 500 |  |  | 500 |  |
| Total Senior Notes |  |  |  | 2,209 |  |  | 2,509 |  |
| Pollution Control Notes: |  |  |  |  |  |  |
| Floating Rate (D) |  | 2019 |  | 44 |  |  | 44 |  |
| Total Pollution Control Notes |  |  |  | 44 |  |  | 44 |  |
| Principal Amount Outstanding |  |  |  | 2,253 |  |  | 2,553 |  |
| Amounts Due Within One Year |  |  |  | (553 | ) |  | (300 | ) |
| Net Unamortized Discount and Debt Issuance Costs |  |  |  | (16 | ) |  | (19 | ) |
| Total Long-Term Debt of Power |  |  |  | $ | 1,684 |  |  | $ | 2,234 |  |
(A) | PSEG entered into various interest rate swaps to hedge the fair value of certain debt at Power. The fair value adjustments from these hedges are reflected as offsets to long-term debt on the Consolidated Balance Sheets. For additional information, see Note 15. Financial Risk Management Activities.
(B) | In September 2009, Power completed an exchange offer with eligible holders of Energy Holdings’ 8.50% Senior Notes due 2011 in order to manage long-term debt maturities. Since the debt exchange was between two subsidiaries of the same parent company, PSEG, and treated as a debt modification for accounting purposes, the resulting premium was deferred and is being amortized over the term of the newly issued debt. The remaining deferred amount of $3 million as of December 31, 2015 is reflected as an offset to Long-Term Debt due within one year on PSEG’s Consolidated Balance Sheets.
(C) | Secured by essentially all property of PSE&G pursuant to its First and Refunding Mortgage.
(D) | The Pollution Control Financing Authority of Salem County bonds and the Pennsylvania Economic Development Authority (PEDFA) bond that are serviced and secured by PSE&G Pollution Control Bonds and Power Pollution Control Notes, respectively, are variable rate bonds that are in weekly reset mode. In October 2014, Power executed an extension of the letter of credit backing the PEDFA bond which expires on November 30, 2019.
Aggregate Principal Amounts Of Maturities | The aggregate principal amounts of maturities for each of the five years following December 31, 2015 are as follows:
|  |  |  |  |  |  |  |  | Energy Holdings |  |  |
| Year |  | PSEG (Parent) |  | PSE&G |  | Power |  | Non-Recourse Debt |  | Total |
|  |  | Millions |
| 2016 |  | $ | — |  |  | $ | 171 |  |  | $ | 553 |  |  | $ | 7 |  |  | $ | 731 |  |
| 2017 |  | 500 |  |  | — |  |  | — |  |  | — |  |  | 500 |  |
| 2018 |  | — |  |  | 750 |  |  | 250 |  |  | — |  |  | 1,000 |  |
| 2019 |  | — |  |  | 500 |  |  | 44 |  |  | — |  |  | 544 |  |
| 2020 |  | — |  |  | 259 |  |  | 406 |  |  | — |  |  | 665 |  |
| Thereafter |  | — |  |  | 5,199 |  |  | 1,000 |  |  | — |  |  | 6,199 |  |
| Total |  | $ | 500 |  |  | $ | 6,879 |  |  | $ | 2,253 |  |  | $ | 7 |  |  | $ | 9,639 |  |
Short-Term Liquidity | Our total credit facilities and available liquidity as of December 31, 2015 were as follows:
|  |  | As of December 31, 2015 |  |  |
| Company/Facility |  | Total Facility |  | Usage (D) |  | Available Liquidity |  | Expiration Date |  | Primary Purpose |
|  |  | Millions |  |  |  |  |
| PSEG |  |  |  |  |  |  |  |  |  |  |
| 5-year Credit Facility |  | $ | 500 |  |  | $ | 10 |  |  | $ | 490 |  |  | Apr 2019 |  | Commercial Paper (CP) Support/Funding/Letters of Credit |
| 5-year Credit Facility (A) |  | 500 |  |  | 211 |  |  | 289 |  |  | Apr 2020 |  | CP Support/Funding/Letters of Credit |
| Total PSEG |  | $ | 1,000 |  |  | $ | 221 |  |  | $ | 779 |  |  |  |  |  |
| PSE&G |  |  |  |  |  |  |  |  |  |  |
| 5-year Credit Facility (B) |  | $ | 600 |  |  | $ | 167 |  |  | $ | 433 |  |  | Apr 2020 |  | CP Support/Funding/Letters of Credit |
| Total PSE&G |  | $ | 600 |  |  | $ | 167 |  |  | $ | 433 |  |  |  |  |  |
| Power |  |  |  |  |  |  |  |  |  |  |
| 5-year Credit Facility |  | $ | 1,600 |  |  | $ | 161 |  |  | $ | 1,439 |  |  | Apr 2019 |  | Funding/Letters of Credit |
| 5-year Credit Facility (C) |  | 1,000 |  |  | 3 |  |  | 997 |  |  | Apr 2020 |  | Funding/Letters of Credit |
| Total Power |  | $ | 2,600 |  |  | $ | 164 |  |  | $ | 2,436 |  |  |  |  |  |
| Total |  | $ | 4,200 |  |  | $ | 552 |  |  | $ | 3,648 |  |  |  |  |  |
(A) | PSEG facility will be reduced by $23 million in April 2016 and $12 million in March 2018.
(B) | PSE&G facility will be reduced by $29 million in April 2016 and $14 million in March 2018.
(C) | Power facility will be reduced by $48 million in April 2016 and $24 million in March 2018.
(D) | The primary use of PSEG's and PSE&G's credit facilities is to support their respective Commercial Paper Programs under which as of December 31, 2015, $211 million and $153 million, respectively, were outstanding. The weighted average interest rates on PSEG's and PSE&G's Commercial Paper Programs were 0.96% and 0.91%, respectively, at December 31, 2015.
Estimated Fair Values |
|  |  | December 31, 2015 |  | December 31, 2014 |
|  |  | Carrying Amount |  | Fair Value |  | Carrying Amount |  | Fair Value |
|  |  | Millions |
| Long-Term Debt: |  |  |  |  |  |  |  |  |
| PSEG (Parent) (A) |  | $ | 503 |  |  | $ | 506 |  |  | $ | 14 |  |  | $ | 22 |  |
| PSE&G (B) |  | 6,821 |  |  | 7,235 |  |  | 6,275 |  |  | 6,912 |  |
| Transition Funding (PSE&G) (B) |  | — |  |  | — |  |  | 251 |  |  | 261 |  |
| Transition Funding II (PSE&G) (B) |  | — |  |  | — |  |  | 8 |  |  | 8 |  |
| Power - Recourse Debt (B) |  | 2,237 |  |  | 2,508 |  |  | 2,534 |  |  | 2,930 |  |
| Energy Holdings: |  |  |  |  |  |  |  |  |
| Project Level, Non-Recourse Debt (C) |  | 7 |  |  | 7 |  |  | 16 |  |  | 16 |  |
|  |  | $ | 9,568 |  |  | $ | 10,256 |  |  | $ | 9,098 |  |  | $ | 10,149 |  |
(A) | Fair value includes a $500 million floating rate term loan in 2015 and net offsets in 2015 and 2014 to debt resulting from adjustments from interest rate swaps entered into to hedge certain debt at Power. The fair value of the term loan debt (Level 2 measurement) was considered to be equal to the carrying value because the interest payments are based on LIBOR rates that are reset monthly. Carrying amount includes such fair value reduced by the unamortized premium resulting from a debt exchange entered into between Power and Energy Holdings.
(B) | Given that most bonds do not trade, the fair value amounts of taxable debt securities (primarily Level 2 measurements) are generally determined by a valuation model that is based on a conventional discounted cash flow methodology and utilizes assumptions of current market pricing curves. In order to incorporate the credit risk into the discount rates, pricing is obtained (i.e. U.S. Treasury rate plus credit spread) based on expected new issue pricing across each of the companies’ respective debt maturity spectrum. The credit spreads of various tenors obtained from this information are added to the appropriate benchmark U.S. Treasury rates in order to determine the current market yields for the various tenors. The yields are then converted into discount rates of various tenors that are used for discounting the respective cash flows of the same tenor for each bond or note.
(C) | Non-recourse project debt is valued as equivalent to the amortized cost and is classified as a Level 3 measurement.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to carrying amount and estimated fair value of short-term and long-term debt instruments or arrangements, including but not limited to, identification of terms, features, and collateral requirements. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCarryingValuesAndEstimatedFairValuesOfDebtInstrumentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21475-112644 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6479336&loc=d3e64711-112823 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(e),(f)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=34725769&loc=d3e28878-108400 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21538-112644 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21506-112644 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28541-108399 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28551-108399 Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21521-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of short-term or long-term contractual arrangements with lenders, including letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(b),22(b)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(e),(f)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 + Details
Name: | us-gaap_ScheduleOfLineOfCreditFacilitiesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration