XML 65 R43.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Leases (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Leases [Abstract] |
Lease, Cost | The following amounts relate to total operating lease costs, including both amounts recognized in the Consolidated Statements of Operations during the years ended December 31, 2021, 2020 and 2019 and any amounts capitalized as part of the cost of another asset, and the cash flows arising from lease transactions.
|  | PSE&G |  | Other |  | Total |
|  | Millions |
| Operating Lease Costs |  |  |  |  |  |
| Year Ended December 31, 2021 |  |  |  |  |  |
| Long-term Lease Costs | $ | 24 |  |  | $ | 26 |  |  | $ | 50 |  |
| Short-term Lease Costs | 36 |  |  | 6 |  |  | 42 |  |
| Variable Lease Costs | 2 |  |  | 18 |  |  | 20 |  |
| Total Operating Lease Costs | $ | 62 |  |  | $ | 50 |  |  | $ | 112 |  |
| Year Ended December 31, 2021 |  |  |  |  |  |
| Cash Paid for Amounts Included in the Measurement of Operating Lease Liabilities | $ | 17 |  |  | $ | 26 |  |  | $ | 43 |  |
| Weighted Average Remaining Lease Term in Years | 12 |  | 8 |  | 9 |
| Weighted Average Discount Rate | 3.4 | % |  | 4.1 | % |  | 3.8 | % |
|  | PSE&G |  | Other |  | Total |
|  | Millions |
| Operating Lease Costs |  |  |  |  |  |
| Year Ended December 31, 2020 |  |  |  |  |  |
| Long-term Lease Costs | $ | 26 |  |  | $ | 28 |  |  | $ | 54 |  |
| Short-term Lease Costs | 38 |  |  | 7 |  |  | 45 |  |
| Variable Lease Costs | 2 |  |  | 29 |  |  | 31 |  |
| Total Operating Lease Costs | $ | 66 |  |  | $ | 64 |  |  | $ | 130 |  |
| Year Ended December 31, 2020 |  |  |  |  |  |
| Cash Paid for Amounts Included in the Measurement of Operating Lease Liabilities | $ | 17 |  |  | $ | 28 |  |  | $ | 45 |  |
| Weighted Average Remaining Lease Term in Years | 12 |  | 11 |  | 11 |
| Weighted Average Discount Rate | 3.5 | % |  | 4.3 | % |  | 4.0 | % |
|  | PSE&G |  | Other |  | Total |
|  | Millions |
| Operating Lease Costs |  |  |  |  |  |
| Year Ended December 31, 2019 |  |  |  |  |  |
| Long-term Lease Costs | $ | 24 |  |  | $ | 28 |  |  | $ | 52 |  |
| Short-term Lease Costs | 14 |  |  | 10 |  |  | 24 |  |
| Variable Lease Costs | 2 |  |  | 20 |  |  | 22 |  |
| Total Operating Lease Costs | $ | 40 |  |  | $ | 58 |  |  | $ | 98 |  |
| Year Ended December 31, 2019 |  |  |  |  |  |
| Cash Paid for Amounts Included in the Measurement of Operating Lease Liabilities | $ | 16 |  |  | $ | 26 |  |  | $ | 42 |  |
| Weighted Average Remaining Lease Term in Years | 13 |  | 11 |  | 12 |
| Weighted Average Discount Rate | 3.6 | % |  | 4.3 | % |  | 4.1 | % |
Lessee, Operating Lease, Liability, Maturity | Operating lease liabilities as of December 31, 2021 had the following maturities on an undiscounted basis:
|  |  | PSE&G |  | Other |  | Total |
|  |  | Millions |
| 2022 |  | $ | 15 |  |  | $ | 25 |  |  | $ | 40 |  |
| 2023 |  | 12 |  |  | 20 |  |  | 32 |  |
| 2024 |  | 10 |  |  | 16 |  |  | 26 |  |
| 2025 |  | 9 |  |  | 16 |  |  | 25 |  |
| 2026 |  | 8 |  |  | 15 |  |  | 23 |  |
| Thereafter |  | 63 |  |  | 60 |  |  | 123 |  |
| Total Minimum Lease Payments |  | $ | 117 |  |  | $ | 152 |  |  | $ | 269 |  |
The following is a reconciliation of the undiscounted cash flows to the discounted Operating Lease Liabilities recognized on the Consolidated Balance Sheets:
|  |  | As of December 31, 2021 |
|  |  | PSE&G |  | Other |  | Total |
|  |  | Millions |
| Undiscounted Cash Flows |  | $ | 117 |  |  | $ | 152 |  |  | $ | 269 |  |
| Reconciling Amount due to Discount Rate |  | (22) |  |  | (23) |  |  | (45) |  |
| Total Discounted Operating Lease Liabilities |  | $ | 95 |  |  | $ | 129 |  |  | $ | 224 |  |
|  |  | As of December 31, 2020 |
|  |  | PSE&G |  | Other |  | Total |
|  |  | Millions |
| Undiscounted Cash Flows |  | $ | 127 |  |  | $ | 239 |  |  | $ | 366 |  |
| Reconciling Amount due to Discount Rate |  | (26) |  |  | (54) |  |  | (80) |  |
| Total Discounted Operating Lease Liabilities |  | $ | 101 |  |  | $ | 185 |  |  | $ | 286 |  |
Operating Lease, Lease Income | The following is the operating lease income for the years ended December 31, 2021, 2020 and 2019:
| Operating Lease Income | Millions |
| Year Ended December 31, 2021 |  |
| Fixed Lease Income | $ | 23 |  |
| Variable Lease Income | 12 |  |
| Total Operating Lease Income | $ | 35 |  |
| Year Ended December 31, 2020 |  |
| Fixed Lease Income | $ | 15 |  |
| Variable Lease Income | 26 |  |
| Total Operating Lease Income | $ | 41 |  |
| Year Ended December 31, 2019 |  |
| Fixed Lease Income | $ | 22 |  |
| Variable Lease Income | 23 |  |
| Total Operating Lease Income | $ | 45 |  |
Lessor, Operating Lease, Payments to be Received, Maturity | perating leases had the following minimum future fixed lease receipts as of December 31, 2021:
|  |  | Millions |
| 2022 |  | $ | 18 |  |
| 2023 |  | 18 |  |
| 2024 |  | 19 |  |
| 2025 |  | 19 |  |
| 2026 |  | 50 |  |
| Thereafter |  | 183 |  |
| Total Minimum Future Lease Receipts |  | $ | 307 |  |

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=123408670&loc=SL77918686-209980 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=123408670&loc=SL77918701-209980 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity of undiscounted cash flows to be received by lessor on annual basis for operating lease. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 30 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=124258985&loc=SL77919396-209981 + Details
Name: | us-gaap_LessorOperatingLeasePaymentsToBeReceivedMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of components of income from operating lease. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 30 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=124258985&loc=SL77919372-209981 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section 50 -Paragraph 6A -URI http://asc.fasb.org/extlink&oid=124502072&loc=SL77927221-108306 + Details
Name: | us-gaap_OperatingLeaseLeaseIncomeTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration