XML 73 R52.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Debt and Credit Facilities (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Debt and Credit Facilities [Abstract] |
Long-Term Debt | Long-Term Debt
|  |  |  |  |  | As of December 31, |  |
|  |  |  | Maturity |  | 2024 |  |  | 2023 |  |
|  |  |  |  |  | Millions |  |
| PSEG |  |  |  |  |  |  |  |  |
| Senior Notes: |  |  |  |  |  |  |  |  |
| 2.88% |  | 2024 |  | $ | — |  |  | $ | 750 |  |
| 0.80% |  | 2025 |  |  | 550 |  |  |  | 550 |  |
| 5.85% |  | 2027 |  |  | 700 |  |  |  | 700 |  |
| 5.88% |  | 2028 |  |  | 600 |  |  |  | 600 |  |
| 5.20% |  |  | 2029 |  |  | 750 |  |  |  | — |  |
| 1.60% |  | 2030 |  |  | 550 |  |  |  | 550 |  |
| 8.63% |  |  | 2031 |  |  | 96 |  |  |  | 96 |  |
| 2.45% |  | 2031 |  |  | 750 |  |  |  | 750 |  |
| 6.13% |  | 2033 |  |  | 400 |  |  |  | 400 |  |
| 5.45% |  |  | 2034 |  |  | 500 |  |  |  | — |  |
| Total Senior Notes |  |  |  |  | 4,896 |  |  |  | 4,396 |  |
| Principal Amount Outstanding |  |  |  |  | 4,896 |  |  |  | 4,396 |  |
| Amounts Due Within One Year |  |  |  |  | (550 | ) |  |  | (750 | ) |
| Net Unamortized Discount and Debt Issuance Costs |  |  |  |  | (30 | ) |  |  | (25 | ) |
| Total Long-Term Debt of PSEG |  |  |  | $ | 4,316 |  |  | $ | 3,621 |  |
|  |  |  | As of December 31, |  |
|  | Maturity |  | 2024 |  |  | 2023 |  |
|  |  |  | Millions |  |
| PSE&G |  |  |  |  |  |  |  |
| First and Refunding Mortgage Bonds (A): |  |  |  |  |  |  |  |
| 8.00% | 2037 |  | $ | 7 |  |  | $ | 7 |  |
| 5.00% | 2037 |  |  | 8 |  |  |  | 8 |  |
| Total First and Refunding Mortgage Bonds |  |  |  | 15 |  |  |  | 15 |  |
| Medium-Term Notes (A): |  |  |  |  |  |  |  |
| 3.75% | 2024 |  |  | — |  |  |  | 250 |  |
| 3.15% | 2024 |  |  | — |  |  |  | 250 |  |
| 3.05% | 2024 |  |  | — |  |  |  | 250 |  |
| 3.00% | 2025 |  |  | 350 |  |  |  | 350 |  |
| 0.95% | 2026 |  |  | 450 |  |  |  | 450 |  |
| 2.25% | 2026 |  |  | 425 |  |  |  | 425 |  |
| 3.00% | 2027 |  |  | 425 |  |  |  | 425 |  |
| 3.70% | 2028 |  |  | 375 |  |  |  | 375 |  |
| 3.65% | 2028 |  |  | 325 |  |  |  | 325 |  |
| 3.20% | 2029 |  |  | 375 |  |  |  | 375 |  |
| 2.45% | 2030 |  |  | 300 |  |  |  | 300 |  |
| 1.90% | 2031 |  |  | 425 |  |  |  | 425 |  |
| 3.10% | 2032 |  |  | 500 |  |  |  | 500 |  |
| 4.90% | 2032 |  |  | 400 |  |  |  | 400 |  |
| 4.65% | 2033 |  |  | 500 |  |  |  | 500 |  |
| 5.20% | 2033 |  |  | 500 |  |  |  | 500 |  |
| 5.20% | 2034 |  |  | 450 |  |  |  | — |  |
| 4.85% | 2034 |  |  | 600 |  |  |  | — |  |
| 5.25% | 2035 |  |  | 250 |  |  |  | 250 |  |
| 5.70% | 2036 |  |  | 250 |  |  |  | 250 |  |
| 5.80% | 2037 |  |  | 350 |  |  |  | 350 |  |
| 5.38% | 2039 |  |  | 250 |  |  |  | 250 |  |
| 5.50% | 2040 |  |  | 300 |  |  |  | 300 |  |
| 3.95% | 2042 |  |  | 450 |  |  |  | 450 |  |
| 3.65% | 2042 |  |  | 350 |  |  |  | 350 |  |
| 3.80% | 2043 |  |  | 400 |  |  |  | 400 |  |
| 4.00% | 2044 |  |  | 250 |  |  |  | 250 |  |
| 4.05% | 2045 |  |  | 250 |  |  |  | 250 |  |
| 4.15% | 2045 |  |  | 250 |  |  |  | 250 |  |
| 3.80% | 2046 |  |  | 550 |  |  |  | 550 |  |
| 3.60% | 2047 |  |  | 350 |  |  |  | 350 |  |
| 4.05% | 2048 |  |  | 325 |  |  |  | 325 |  |
| 3.85% | 2049 |  |  | 375 |  |  |  | 375 |  |
| 3.20% | 2049 |  |  | 400 |  |  |  | 400 |  |
| 3.15% | 2050 |  |  | 300 |  |  |  | 300 |  |
| 2.70% | 2050 |  |  | 375 |  |  |  | 375 |  |
| 2.05% | 2050 |  |  | 375 |  |  |  | 375 |  |
| 3.00% | 2051 |  |  | 450 |  |  |  | 450 |  |
| 5.13% | 2053 |  |  | 400 |  |  |  | 400 |  |
| 5.45% | 2053 |  |  | 400 |  |  |  | 400 |  |
| 5.45% | 2054 |  |  | 550 |  |  |  | — |  |
| 5.30% | 2054 |  |  | 500 |  |  |  | — |  |
| Total MTNs |  |  |  | 15,100 |  |  |  | 13,750 |  |
| Principal Amount Outstanding |  |  |  | 15,115 |  |  |  | 13,765 |  |
| Amounts Due Within One Year |  |  |  | (350 | ) |  |  | (750 | ) |
| Net Unamortized Discount and Selling Expense |  |  |  | (117 | ) |  |  | (102 | ) |
| Total Long-Term Debt of PSE&G |  |  | $ | 14,648 |  |  | $ | 12,913 |  |
|  |  |  | As of December 31, |  |
|  | Maturity |  | 2024 |  |  | 2023 |  |
|  |  |  | Millions |  |
| PSEG Power |  |  |  |  |  |  |  |
| Term Loan: |  |  |  |  |  |  |  |
| Variable Rate | 2025 |  | $ | 1,250 |  |  | $ | 1,250 |  |
| Total Term Loan |  |  |  | 1,250 |  |  |  | 1,250 |  |
| Amounts Due Within One Year |  |  |  | (1,250 | ) |  |  | — |  |
| Total Long-Term Debt of PSEG Power |  |  | $ | — |  |  | $ | 1,250 |  |
(A) Secured by essentially all property of PSE&G pursuant to its First and Refunding Mortgage.
Aggregate Principal Amounts of Maturities | The aggregate principal amounts of maturities for each of the five years following December 31, 2024 are as follows:
| Year |  | PSEG |  |  | PSE&G |  |  | PSEG Power |  |  | Total |  |
|  |  | Millions |  |
| 2025 |  | $ | 550 |  |  | $ | 350 |  |  | $ | 1,250 |  |  | $ | 2,150 |  |
| 2026 |  |  | — |  |  |  | 875 |  |  |  | — |  |  |  | 875 |  |
| 2027 |  |  | 700 |  |  |  | 425 |  |  |  | — |  |  |  | 1,125 |  |
| 2028 |  |  | 600 |  |  |  | 700 |  |  |  | — |  |  |  | 1,300 |  |
| 2029 |  |  | 750 |  |  |  | 375 |  |  |  | — |  |  |  | 1,125 |  |
| Thereafter |  |  | 2,296 |  |  |  | 12,390 |  |  |  | — |  |  |  | 14,686 |  |
| Total |  | $ | 4,896 |  |  | $ | 15,115 |  |  | $ | 1,250 |  |  | $ | 21,261 |  |
Schedule of Line of Credit Facilities | The total committed credit facilities and available liquidity as of December 31, 2024 were as follows:
|  |  | As of December 31, 2024 |  |  |
| Company/Facility |  | Total Facility |  |  | Usage (B) |  |  | Available Liquidity |  |  | Expiration Date |  | Primary Purpose |
|  |  | Millions |  |  |  |  |  |
| PSEG |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Revolving Credit Facility (A) |  | $ | 1,500 |  |  | $ | 764 |  |  | $ | 736 |  |  | Mar 2028 |  | Commercial Paper Support/Funding/Letters of Credit |
| Total PSEG |  | $ | 1,500 |  |  | $ | 764 |  |  | $ | 736 |  |  |  |  |  |
| PSE&G |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Revolving Credit Facility |  | $ | 1,000 |  |  | $ | 468 |  |  | $ | 532 |  |  | Mar 2028 |  | Commercial Paper Support/Funding/Letters of Credit |
| Total PSE&G |  | $ | 1,000 |  |  | $ | 468 |  |  | $ | 532 |  |  |  |  |  |
| PSEG Power |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Revolving Credit Facility (A) |  | $ | 1,250 |  |  | $ | 37 |  |  | $ | 1,213 |  |  | Mar 2028 |  | Funding/Letters of Credit |
| Letter of Credit Facility |  |  | 75 |  |  |  | 45 |  |  |  | 30 |  |  | Apr 2026 |  | Letters of Credit |
| Total PSEG Power |  | $ | 1,325 |  |  | $ | 82 |  |  | $ | 1,243 |  |  |  |  |  |
| Total (C) |  | $ | 3,825 |  |  | $ | 1,314 |  |  | $ | 2,511 |  |  |  |  |  |
(A) Master Credit Facility with sub-limits of $1.5 billion for PSEG and $1.25 billion for PSEG Power; sub-limits can be adjusted pursuant to the terms of the Master Credit Facility agreement. The PSEG sub-limit includes a sustainability linked pricing based mechanism with potential increases or decreases, which are not expected to be material, depending on performance relative to targeted methane emission reductions. (B) The primary use of PSEG’s and PSE&G’s credit facilities is to support their respective Commercial Paper Programs, under which as of December 31, 2024, PSEG had $749 million outstanding commercial paper at a weighted average interest rate of 4.78% and PSE&G had $444 million commercial paper outstanding at a weighted average interest rate of 4.71%. (C) Amounts do not include uncommitted credit facilities or 364-day term loans, if any apply.
Estimated Fair Values | Fair Value of Debt The estimated fair values, carrying amounts and methods used to determine the fair values of long-term debt as of December 31, 2024 and 2023 are included in the following table and accompanying notes as of December 31, 2024 and 2023. See Note 17. Fair Value Measurements for more information on fair value guidance and the hierarchy that prioritizes the inputs to fair value measurements into three levels.
|  |  | December 31, 2024 |  |  | December 31, 2023 |  |
|  |  | Carrying Amount |  |  | Fair Value |  |  | Carrying Amount |  |  | Fair Value |  |
|  |  | Millions |  |
| Long-Term Debt: |  |  |  |  |  |  |  |  |  |  |  |  |
| PSEG (A) |  | $ | 4,866 |  |  | $ | 4,754 |  |  | $ | 4,371 |  |  | $ | 4,240 |  |
| PSE&G (A) |  |  | 14,998 |  |  |  | 13,337 |  |  |  | 13,663 |  |  |  | 12,460 |  |
| PSEG Power (B) |  |  | 1,250 |  |  |  | 1,250 |  |  |  | 1,250 |  |  |  | 1,250 |  |
| Total Long-Term Debt |  | $ | 21,114 |  |  | $ | 19,341 |  |  | $ | 19,284 |  |  | $ | 17,950 |  |
(A) Given that these bonds do not trade actively, the fair value amounts of taxable debt securities (primarily Level 2 measurements) are generally determined by a valuation model using market-based measurements that are processed through a rules-based pricing methodology. The fair value amounts above do not represent the price at which the outstanding debt may be called for redemption by each issuer under their respective debt agreements. Private term loan with book value approximating fair value (Level 2 measurement).

X
- Definition Debt and Credit Facilities [Abstract] + References No definition available. + Details
Name: | peg_DebtandCreditFacilitiesAbstract
Namespace Prefix: | peg_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to carrying amount and estimated fair value of short-term and long-term debt instruments or arrangements, including but not limited to, identification of terms, features, and collateral requirements. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCarryingValuesAndEstimatedFairValuesOfDebtInstrumentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477734/942-470-50-3 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-8 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-6 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-7 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of short-term or long-term contractual arrangements with lenders, including letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 + Details
Name: | us-gaap_ScheduleOfLineOfCreditFacilitiesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration