XML 75 R54.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial Risk Management Activities (Tables)
12 Months Ended
Dec. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments Fair Value in Balance Sheets

The following are the fair values of derivative instruments on the Consolidated Balance Sheets. The following tables also include disclosures for offsetting derivative assets and liabilities which are subject to a master netting or similar agreement. In general, the terms of the agreements provide that in the event of an early termination the counterparties have the right to offset amounts owed or owing under that and any other agreement with the same counterparty. Accordingly, and in accordance with PSEG’s accounting policy, these positions are offset on the Consolidated Balance Sheets of PSEG. For additional information see Note 17. Fair Value Measurements.

Substantially all derivative instruments are contracts subject to master netting agreements. Contracts not subject to master netting or similar agreements are immaterial and did not have any collateral posted or received as of December 31, 2024 and 2023. The following tabular disclosure does not include the offsetting of trade receivables and payables.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2024

 

 

 

 

 

PSEG

 

 

PSEG Power

 

 

Consolidated

 

 

 

 

 

Cash Flow
Hedges

 

 

Not Designated

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Location

 

Interest
Rate
Derivatives

 

 

Energy-
Related
Contracts

 

 

Netting
(A)

 

 

Total
PSEG
Power

 

 

Total
Derivatives

 

 

 

 

 

Millions

 

 

 

Derivative Contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

$

 

 

$

403

 

 

$

(370

)

 

$

33

 

 

$

33

 

 

 

Noncurrent Assets

 

 

32

 

 

 

375

 

 

 

(356

)

 

 

19

 

 

 

51

 

 

 

Total Mark-to-Market Derivative Assets

 

$

32

 

 

$

778

 

 

$

(726

)

 

$

52

 

 

$

84

 

 

 

Derivative Contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

$

 

 

$

(448

)

 

$

443

 

 

$

(5

)

 

$

(5

)

 

 

Noncurrent Liabilities

 

 

 

 

 

(408

)

 

 

404

 

 

 

(4

)

 

 

(4

)

 

 

Total Mark-to-Market Derivative (Liabilities)

 

$

 

 

$

(856

)

 

$

847

 

 

$

(9

)

 

$

(9

)

 

 

Total Net Mark-to-Market Derivative Assets (Liabilities)

 

$

32

 

 

$

(78

)

 

$

121

 

 

$

43

 

 

$

75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2023

 

 

 

 

 

PSEG

 

 

PSEG Power

 

 

Consolidated

 

 

 

 

 

Cash Flow
Hedges

 

 

Not
Designated

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Location

 

Interest
Rate
Derivatives

 

 

Energy-
Related
Contracts

 

 

Netting
(A)

 

 

Total
PSEG
Power

 

 

Total
Derivatives

 

 

 

 

 

Millions

 

 

 

Derivative Contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

$

6

 

 

$

912

 

 

$

(806

)

 

$

106

 

 

$

112

 

 

 

Noncurrent Assets

 

 

 

 

 

440

 

 

 

(411

)

 

 

29

 

 

 

29

 

 

 

Total Mark-to-Market Derivative Assets

 

$

6

 

 

$

1,352

 

 

$

(1,217

)

 

$

135

 

 

$

141

 

 

 

Derivative Contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

$

(16

)

 

$

(890

)

 

$

820

 

 

$

(70

)

 

$

(86

)

 

 

Noncurrent Liabilities

 

 

(1

)

 

 

(424

)

 

 

419

 

 

 

(5

)

 

 

(6

)

 

 

Total Mark-to-Market Derivative (Liabilities)

 

$

(17

)

 

$

(1,314

)

 

$

1,239

 

 

$

(75

)

 

$

(92

)

 

 

Total Net Mark-to-Market Derivative Assets (Liabilities)

 

$

(11

)

 

$

38

 

 

$

22

 

 

$

60

 

 

$

49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(A)
Represents the netting of fair value balances with the same counterparty (where the right of offset exists) and the application of cash collateral. All cash collateral (received) posted that has been allocated to derivative positions, where the right of offset exists, has been offset on the Consolidated Balance Sheets. As of December 31, 2024 and 2023, PSEG Power had net cash collateral payments to counterparties of $244 million and $113 million, respectively. Of these net cash collateral (receipts) payments, $121 million as of December 31, 2024 and $22 million as of December 31, 2023 were netted against the corresponding net derivative contract positions. Of the $121 million as of December 31, 2024, $73 million was netted against current liabilities and $48 million was netted against noncurrent liabilities. Of the $22 million as of December 31, 2023, $(1) million was netted against current assets, $15 million against current liabilities and $8 million against noncurrent liabilities.
Schedule of Derivative Transactions Designated and Effective as Cash Flow Hedges

The following shows the effect on the Consolidated Statements of Operations and on AOCL of derivative instruments designated as cash flow hedges for the years ended December 31, 2024, 2023 and 2022.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Pre-Tax Gain (Loss) Recognized in AOCL on Derivatives

 

 

Location of Pre-Tax Gain (Loss) Reclassified from AOCL into Income

 

Amount of Pre-Tax Gain (Loss) Reclassified from AOCL into Income

 

 

 

Derivatives in Cash Flow Hedging Relationships

 

Years Ended December 31,

 

 

 

 

Years Ended December 31,

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

 

 

Millions

 

 

 

 

Millions

 

 

 

Interest Rate Derivatives

 

$

59

 

 

$

13

 

 

$

 

 

Interest Expense

 

$

13

 

 

$

5

 

 

$

(5

)

 

 

Total

 

$

59

 

 

$

13

 

 

$

 

 

 

 

$

13

 

 

$

5

 

 

$

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Reconciliation for Derivative Activity Included in Accumulated Other Comprehensive Income (Loss)

The following reconciles the Accumulated Other Comprehensive Income (Loss) for derivative activity included in the AOCL of PSEG on a pre-tax and after-tax basis.

 

 

 

 

 

 

 

 

 

 

 

Accumulated Other Comprehensive Income (Loss)

 

Pre-Tax

 

 

After-Tax

 

 

 

 

 

Millions

 

 

 

Balance as of December 31, 2022

 

$

(4

)

 

$

(3

)

 

 

Gain Recognized in AOCI

 

 

13

 

 

 

9

 

 

 

Less: Gain Reclassified into Income

 

 

(5

)

 

 

(3

)

 

 

Balance as of December 31, 2023

 

$

4

 

 

$

3

 

 

 

Gain Recognized in AOCI

 

 

59

 

 

 

42

 

 

 

Less: Gain Reclassified into Income

 

 

(13

)

 

 

(9

)

 

 

Balance as of December 31, 2024

 

$

50

 

 

$

36

 

 

 

 

 

 

 

 

 

 

 

Schedule of Derivative Instruments Not Designated as Hedging Instruments and Impact on Results of Operations

The following shows the effect on the Consolidated Statements of Operations of derivative instruments not designated as hedging instruments or as NPNS for the years ended December 31, 2024, 2023 and 2022. PSEG Power’s derivative contracts reflected in this table primarily includes contracts to hedge the purchase and sale of electricity and natural gas.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives Not Designated as Hedges

 

Location of Pre-Tax Gain (Loss) Recognized in Income on Derivatives

 

Pre-Tax Gain (Loss) Recognized in Income on Derivatives

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

 

 

 

 

Millions

 

 

 

Energy-Related Contracts

 

Operating Revenues

 

$

27

 

 

$

1,567

 

 

$

(1,748

)

 

 

Energy-Related Contracts

 

Energy Costs

 

 

2

 

 

 

 

 

 

2

 

 

 

Total

 

 

 

$

29

 

 

$

1,567

 

 

$

(1,746

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Net Notional Volume for Open Derivative Contracts

The following table summarizes the net notional volume purchases/(sales) of open derivative transactions by commodity as of December 31, 2024 and 2023.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

 

Type

 

Notional

 

2024

 

 

2023

 

 

 

 

 

 

 

Millions

 

 

 

Natural Gas

 

Dekatherm

 

 

70

 

 

 

66

 

 

 

Electricity

 

MWh

 

 

(49

)

 

 

(60

)

 

 

Financial Transmission Rights

 

MWh

 

 

16

 

 

 

19

 

 

 

Interest Rate Derivatives

 

U.S. Dollars

 

 

2,290

 

 

 

2,000