XML 256 R88.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Equity (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Equity [abstract] |
Disclosure of detailed information about change in equity [Table Text Block] |
| Attributed to shareholders | Attributed to non-controlling interest | Total equity
Equity at 01.01.2023 | 4,233 | 2,240 | 6,473
Consolidated profit/(loss) for the year | 341 | 170 | 511
Impact on hedge reserves | 3 | 3 | 6
Currency translation differences | (83) | (42) | (125)
Income and expenses recognized directly in equity | (80) | (39) | (119)
Amounts transferred to the income statement | 8 | — | 8
TOTAL RECOGNIZED INCOME AND EXPENSES | 269 | 131 | 400
Cash dividend | (136) | — | (136)
Other dividends | — | (379) | (379)
Treasury shares purchases | (114) | — | (114)
SHAREHOLDER DISTRIBUTIONS | (250) | (379) | (629)
Share capital increases/reductions | — | 117 | 117
Share-based remuneration scheme | 12 | — | 12
Other treasury shares repurchase | — | — | —
Other movements | 15 | 2 | 17
OTHER TRANSACTIONS | 27 | 119 | 146
Hybrid bond | (513) | — | (513)
Scope changes | — | 2 | 2
Equity at 12.31.2023 | 3,766 | 2,113 | 5,879
Consolidated profit/(loss) for the year | 3,239 | 251 | 3,490
Impact on hedge reserves | 125 | 4 | 129
Currency translation differences | 33 | 106 | 139
Income and expenses recognized directly in equity | 158 | 110 | 268
Amounts transferred to the income statement | (15) | — | (15)
TOTAL RECOGNIZED INCOME AND EXPENSES | 3,382 | 361 | 3,743
Cash dividend | (130) | — | (130)
Other dividends | — | (446) | (446)
Treasury shares purchases | (701) | — | (701)
SHAREHOLDER DISTRIBUTIONS | (831) | (446) | (1,277)
Share capital increases/reductions | — | 22 | 22
Share-based remuneration scheme | 13 | — | 13
Other treasury shares repurchase | (272) | — | (272)
Other movements | 17 | (5) | 12
OTHER TRANSACTIONS | (242) | 17 | (225)
Equity at 12.31.2024 | 6,075 | 2,045 | 8,120
Disclosure of issued capital [text block] |
SHARES | NUMBER | PAR VALUE
Opening balance 01.01.2024 | 740,688,365 | 7,406,884
Scrip dividend | 12,122,194 | 121,222
Share capital reduction | (23,250,608) | (232,506)
CLOSING SHARES 12.31.2024 | 729,559,951 | 7,295,600
SHARES | NUMBER | PAR VALUE
Opening balance 01.01.2023 | 727,443,261 | 7,274,433
Scrip dividend | 13,245,104 | 132,451
Share capital reduction | — | —
CLOSING SHARES 12.31.2023 | 740,688,365 | 7,406,884
Disclosure of treasury shares [text block] |
TRANSACTION PERFORMED/OBJECTIVE | NUMBER OF SHARES PURCHASED | NUMBER OF SHARES APPLIED TO PURPOSE | TOTAL NUMBER OF SHARES
Balance at 12.31.2023 |  |  | 4,759,310
Share capital reduction | 19,586,744 | (23,250,608) | (3,663,864)
Remuneration schemes | — | (511,587) | (511,587)
Other treasury shares repurchase | 7,169,540 | — | 7,169,540
Balance at 12.31.2024 | 26,756,284 | (23,762,195) | 7,753,399
TRANSACTION PERFORMED/OBJECTIVE | NUMBER OF SHARES PURCHASED | NUMBER OF SHARES APPLIED TO PURPOSE | TOTAL NUMBER OF SHARES
Balance at 12.31.2022 |  |  | 1,168,290
Share capital reduction | 3,900,000 | — | 3,900,000
Remuneration schemes | — | (308,980) | (308,980)
Balance at 12.31.2023 | 3,900,000 | (308,980) | 4,759,310
Disclosure of distribution of ferrovial individual profit loss [Table Text Block] |
Million EUR | 2024
Profit/(loss) of Ferrovial SE. (individual company) | 3,270
Distribution (million euros): |
Other reserves | 3,270
Disclosure of non group companies with significant ownership interests in subsidiaries [Table Text Block] |
FERROVIAL GROUP SUBSIDIARY | NON-GROUP % | NON-GROUP SHAREHOLDER
TOLL ROADS |  |
Autopista Terrassa-Manresa, S.A. | 23.72 | % | Acesa (Autopista Concesionaria Española, S.A.)
LBJ Infrastructure Group Holding LLC | 28.33%-17.07% | LBJ Blocker (APG)- Meridiam Infr. S.a.r.l. (MI LBJ)
NTE Mobility Partners Holding LLC | 37.03 | % | Meridiam Infrastrucuture S.a.r.l.
NTE Mobility Partners SEG 3 Holding LLC | 28.84%-17.49% | NTE Segments 3 Blocker, Inc. (APG) - Meridiam Infraestructure NTE 3A/3B LLC
I-77 Mobility Partners, LLC | 24.58%-3.18% | John Laing I-77 Holco Corp./Aberdeen Infr. Invest.
I-66 Mobility Partners, LLC | 29.75%-14.55% | Meridiam Infrastrucuture S.a.r.l. - I-66 Blocker (APG)
CONSTRUCTION |  |
Budimex S.A. | 9.8%-6.3%-33.8% | AVIVA OFE Aviva BZ WBK-Nationale Nederlanden OFE-Traded
AIRPORTS |  |
Dalaman | 40.00 | % | YDA Group
FERROVIAL GROUP SUBSIDIARY | NON-GROUP % | NON-GROUP SHAREHOLDER
TOLL ROADS |  |
Autopista Terrassa-Manresa, S.A. | 23.72 | % | Acesa (Autopista Concesionaria Española, S.A.)
LBJ Infrastructure Group Holding LLC | 28.33%-17.07% | LBJ Blocker (APG)- Meridiam Infr. S.a.r.l. (MI LBJ)
NTE Mobility Partners Holding LLC | 37.03 | % | Meridiam Infrastrucuture S.a.r.l.
NTE Mobility Partners SEG 3 Holding LLC | 28.84%-17.49% | NTE Segments 3 Blocker, Inc. (APG) - Meridiam Infraestructure NTE 3A/3B LLC
I-77 Mobility Partners, LLC | 24.58%-3.18% | John Laing I-77 Holco Corp./Aberdeen Infr. Invest.
I-66 Mobility Partners, LLC | 29.75%-14.55% | Meridiam Infrastrucuture S.a.r.l. - I-66 Blocker (APG)
CONSTRUCTION |  |
Budimex S.A. | 9.8%-6.3%-33.8% | AVIVA OFE Aviva BZ WBK-Nationale Nederlanden OFE-Traded
AIRPORTS |  |
Dalaman | 40.00 | % | YDA Group
Disclosure of most significant group companies in which other shareholders own interest [Table Text Block] |
2024 | ASSETS | LIABILITIES | SHAREHOLDERS' FUNDS | NET CASH POSITION | NET PROFIT/(LOSS)
(Millon euro)
Autopista Terrassa-Manresa, S.A. | 573 | 138 | 436 | 8 | 25
LBJ Infrastructure Group Holding LLC | 2,197 | 2,462 | (265) | (1,959) | 33
NTE Mobility Partners Holding LLC | 2,128 | 2,117 | 11 | (1,285) | 101
NTE Mobility Partners SEG 3 Holding LLC | 2,129 | 1,857 | 272 | (1,581) | 70
I-77 Mobility Partners, LLC | 708 | 688 | 20 | (450) | 23
I-66 Mobility Partners, LLC | 6,276 | 2,676 | 3,600 | (1,672) | (4)
Budimex | 1,907 | 1,565 | 342 | 726 | 74
Dalaman | 717 | 428 | 289 | (61) | 35
2023 | ASSETS | LIABILITIES | SHAREHOLDERS' FUNDS | NET CASH POSITION | NET PROFIT/(LOSS)
(Millon euro)
Autopista Terrassa-Manresa, S.A. | 590 | 196 | 394 | 18 | 27
LBJ Infrastructure Group Holding LLC | 2,084 | 2,296 | (212) | (1,828) | 24
NTE Mobility Partners Holding LLC | 1,967 | 1,954 | 13 | (1,144) | 102
NTE Mobility Partners SEG 3 Holding LLC | 2,019 | 1,735 | 284 | (1,471) | 48
I-77 Mobility Partners, LLC | 775 | 509 | 266 | (183) | 31
I-66 Mobility Partners, LLC | 6,108 | 2,567 | 3,542 | (1,469) | (20)
Budimex | 2,029 | 1,616 | 413 | 874 | 80
Dalaman | 710 | 478 | 232 | (86) | (10)
Disclosure of movements equity attributable to non controlling interests [Table Text Block] |
Company (Million euro) | Balance at 12.31.2023 | Profit/(loss) | Derivatives | Currency translation differences | Dividends | Share capital increase | Other movements | Balance at 12.31.2024
Autopista Terrassa-Manresa, S.A. | 93 | 8 | 2 | — | — | — | — | 103
LBJ Infrastructure Group Holding LLC | (96) | 28 | — | (7) | (45) | — | — | (120)
NTE Mobility Partners Holding LLC | 5 | 59 | — | — | (61) | — | 1 | 4
NTE Mobility Partners Segments 3 LLC | 131 | 60 | 2 | 8 | (75) | — | — | 126
I-77 Mobility Partners, LLC | 74 | 9 | — | 2 | (79) | — | (1) | 5
I-66 Mobility Partners, LLC | 1,571 | (3) | — | 101 | (70) | — | (4) | 1,595
FAM Construction LLC (I-66) | — | (9) | — | 2 | — | 22 | (1) | 14
Budimex | 234 | 77 | — | — | (111) | — | (4) | 196
Dalaman | 86 | 24 | (1) | — | — | — | — | 109
Others | 15 | (2) | 1 | — | (5) | — | 4 | 13
TOTAL | 2,113 | 251 | 4 | 106 | (446) | 22 | (5) | 2,045
Company (Million euro) | Balance at 12.31.2022 | Profit/(loss) | Derivatives | Currency translation differences | Dividends | Share capital increase | Other movements | Balance at 12.31.2023
Autopista Terrassa-Manresa, S.A. | 94 | 8 | 4 | — | (13) | — | — | 93
LBJ Infrastructure Group Holding LLC | (89) | 20 | — | 3 | (31) | — | — | (96)
NTE Mobility Partners Holding LLC | 9 | 60 | — | — | (64) | — | — | 5
NTE Mobility Partners Segments 3 LLC | 282 | 41 | — | (6) | (216) | 30 | — | 131
I-77 Mobility Partners, LLC | 64 | 12 | — | (2) | — | — | — | 74
I-66 Mobility Partners, LLC | 1,610 | (16) | — | (49) | — | 26 | — | 1,571
FAM Construction LLC (I-66) | (28) | (34) | — | — | — | 60 | — | —
Budimex | 192 | 83 | — | 13 | (54) | — | — | 234
Dalaman | 94 | (7) | (2) | — | — | — | 1 | 86
Others | 11 | 2 | — | (1) | (1) | — | 3 | 15
TOTAL | 2,240 | 170 | 3 | (42) | (379) | 117 | 4 | 2,113

X
- Definition Disclosure of detailed information about change in equity + References No definition available. + Details
Name: | fer_DisclosureOfDetailedInformationAboutChangeInEquityTableTextBlock
Namespace Prefix: | fer_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of distribution of ferrovial individual profit loss + References No definition available. + Details
Name: | fer_DisclosureOfDistributionOfFerrovialIndividualProfitLossTableTextBlock
Namespace Prefix: | fer_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of most significant group companies in which other shareholders own interest + References No definition available. + Details
Name: | fer_DisclosureOfMostSignificantGroupCompaniesInWhichOtherShareholdersOwnInterestTableTextBlock
Namespace Prefix: | fer_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of movements equity attributable to non controlling interests + References No definition available. + Details
Name: | fer_DisclosureOfMovementsEquityAttributableToNonControllingInterestsTableTextBlock
Namespace Prefix: | fer_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of non group companies with significant ownership interests in subsidiaries + References No definition available. + Details
Name: | fer_DisclosureOfNonGroupCompaniesWithSignificantOwnershipInterestsInSubsidiariesTableTextBlock
Namespace Prefix: | fer_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of issued capital. [Refer: Issued capital] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfIssuedCapitalExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of treasury shares. [Refer: Treasury shares] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfTreasurySharesExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_EquityAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration