XML 281 R113.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting (Details) - EUR (€)
1 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure of operating segments [line items]        
Revenue € 9,147,000,000 € 9,147,000,000 € 8,514,000,000 € 7,551,000,000
Other income   1,000,000 1,000,000 2,000,000
Operating expense   7,806,000,000 7,524,000,000 6,825,000,000
Depreciation and amortisation expense   441,000,000 401,000,000 299,000,000
Gains or losses on disposal of non-current assets and Impairments   2,208,000,000 35,000,000 (6,000,000)
Profit (loss) from operating activities   3,109,000,000 625,000,000 423,000,000
Profit loss on derivatives and other net financial income expense   539,000,000 (13,000,000) (75,000,000)
Net financial income expense from financing   (265,000,000) (217,000,000) (242,000,000)
Finance income (cost)   274,000,000 (230,000,000) (317,000,000)
Share of profit (loss) of associates accounted for using equity method   238,000,000 215,000,000 165,000,000
Profit (loss) before tax   3,621,000,000 610,000,000 271,000,000
Tax expense (income)   (145,000,000) (115,000,000) (30,000,000)
Profit (loss) from continuing operations   3,476,000,000 495,000,000 241,000,000
Profit (loss) from discontinued operations   14,000,000 16,000,000 64,000,000
Profit (loss)   3,490,000,000 511,000,000 305,000,000
Profit (loss), attributable to non-controlling interests   (251,000,000) (170,000,000) (117,000,000)
Profit (loss), attributable to owners of parent   3,239,000,000 341,000,000 188,000,000
Revenue and other operating income   9,148,000,000 8,515,000,000 7,553,000,000
Construction division [Member]        
Disclosure of operating segments [line items]        
Revenue 7,234,000,000 7,234,000,000 6,869,000,000 6,280,000,000
Other income   2,000,000 1,000,000 2,000,000
Operating expense   6,806,000,000 6,659,000,000 6,106,000,000
Depreciation and amortisation expense   146,000,000 134,000,000 107,000,000
Gains or losses on disposal of non-current assets and Impairments   0 0 0
Profit (loss) from operating activities   284,000,000 77,000,000 69,000,000
Profit loss on derivatives and other net financial income expense   (34,000,000) (31,000,000) (34,000,000)
Net financial income expense from financing   150,000,000 117,000,000 36,000,000
Finance income (cost)   116,000,000 86,000,000 2,000,000
Share of profit (loss) of associates accounted for using equity method   0 0 0
Profit (loss) before tax   400,000,000 163,000,000 71,000,000
Tax expense (income)   (142,000,000) (65,000,000) (6,000,000)
Profit (loss) from continuing operations   258,000,000 98,000,000 65,000,000
Profit (loss) from discontinued operations   0 0 0
Profit (loss)   258,000,000 98,000,000 65,000,000
Profit (loss), attributable to non-controlling interests   (68,000,000) (51,000,000) (42,000,000)
Profit (loss), attributable to owners of parent   190,000,000 47,000,000 23,000,000
Revenue and other operating income   7,236,000,000 6,870,000,000 6,282,000,000
Toll roads division [Member]        
Disclosure of operating segments [line items]        
Revenue € 1,256,000,000 1,256,000,000 1,085,000,000 780,000,000
Other income   0 0 0
Operating expense   338,000,000 286,000,000 230,000,000
Depreciation and amortisation expense   232,000,000 213,000,000 159,000,000
Gains or losses on disposal of non-current assets and Impairments   151,000,000 38,000,000 (3,000,000)
Profit (loss) from operating activities   837,000,000 624,000,000 388,000,000
Profit loss on derivatives and other net financial income expense   (75,000,000) 5,000,000 (109,000,000)
Net financial income expense from financing   (215,000,000) (224,000,000) (240,000,000)
Finance income (cost)   (290,000,000) (219,000,000) (349,000,000)
Share of profit (loss) of associates accounted for using equity method   226,000,000 198,000,000 157,000,000
Profit (loss) before tax   773,000,000 603,000,000 196,000,000
Tax expense (income)   (110,000,000) (55,000,000) (39,000,000)
Profit (loss) from continuing operations   663,000,000 548,000,000 157,000,000
Profit (loss) from discontinued operations   0 0 0
Profit (loss)   663,000,000 548,000,000 157,000,000
Profit (loss), attributable to non-controlling interests   (160,000,000) (126,000,000) (66,000,000)
Profit (loss), attributable to owners of parent   503,000,000 422,000,000 91,000,000
Revenue and other operating income   1,256,000,000 1,085,000,000 780,000,000
Airports [Member]        
Disclosure of operating segments [line items]        
Revenue   91,000,000 80,000,000 54,000,000
Other income   0 0 0
Operating expense   65,000,000 58,000,000 56,000,000
Depreciation and amortisation expense   22,000,000 20,000,000 7,000,000
Gains or losses on disposal of non-current assets and Impairments   2,025,000,000 0 0
Profit (loss) from operating activities   2,029,000,000 2,000,000 (9,000,000)
Profit loss on derivatives and other net financial income expense   627,000,000 (12,000,000) 19,000,000
Net financial income expense from financing   (2,000,000) 3,000,000 0
Finance income (cost)   625,000,000 (9,000,000) 19,000,000
Share of profit (loss) of associates accounted for using equity method   8,000,000 11,000,000 7,000,000
Profit (loss) before tax   2,662,000,000 4,000,000 17,000,000
Tax expense (income)   3,000,000 (20,000,000) 2,000,000
Profit (loss) from continuing operations   2,665,000,000 (16,000,000) 19,000,000
Profit (loss) from discontinued operations   0 0 0
Profit (loss)   2,665,000,000 (16,000,000) 19,000,000
Profit (loss), attributable to non-controlling interests   (23,000,000) 7,000,000 (9,000,000)
Profit (loss), attributable to owners of parent   2,642,000,000 (9,000,000) 10,000,000
Revenue and other operating income   91,000,000 80,000,000 54,000,000
Energy and mobility infrastructure division [Member]        
Disclosure of operating segments [line items]        
Revenue   270,000,000 207,000,000 191,000,000
Other income   0 0 0
Operating expense   268,000,000 206,000,000 196,000,000
Depreciation and amortisation expense   13,000,000 9,000,000 8,000,000
Gains or losses on disposal of non-current assets and Impairments   0 0 0
Profit (loss) from operating activities   (11,000,000) (8,000,000) (13,000,000)
Profit loss on derivatives and other net financial income expense   0 (1,000,000) 0
Net financial income expense from financing   (8,000,000) 0 (4,000,000)
Finance income (cost)   (8,000,000) (1,000,000) (4,000,000)
Share of profit (loss) of associates accounted for using equity method   0 (1,000,000) 0
Profit (loss) before tax   (19,000,000) (10,000,000) (17,000,000)
Tax expense (income)   5,000,000 2,000,000 (2,000,000)
Profit (loss) from continuing operations   (14,000,000) (8,000,000) (19,000,000)
Profit (loss) from discontinued operations   0 0 0
Profit (loss)   (14,000,000) (8,000,000) (19,000,000)
Profit (loss), attributable to non-controlling interests   0 0 0
Profit (loss), attributable to owners of parent   (14,000,000) (8,000,000) (19,000,000)
Revenue and other operating income   270,000,000 207,000,000 191,000,000
Adjustments [Member]        
Disclosure of operating segments [line items]        
Revenue   (224,000,000) (233,000,000) (220,000,000)
Other income   0 0 (1,000,000)
Operating expense   (222,000,000) (233,000,000) (221,000,000)
Depreciation and amortisation expense   0 (1,000,000) 0
Gains or losses on disposal of non-current assets and Impairments   0 (1,000,000) 0
Profit (loss) from operating activities   (2,000,000) 0 0
Profit loss on derivatives and other net financial income expense   (3,000,000) (2,000,000) (1,000,000)
Net financial income expense from financing   3,000,000 1,000,000 1,000,000
Finance income (cost)   0 (1,000,000) 0
Share of profit (loss) of associates accounted for using equity method   0 1,000,000 1,000,000
Profit (loss) before tax   (2,000,000) 0 1,000,000
Tax expense (income)   0 1,000,000 0
Profit (loss) from continuing operations   (2,000,000) 1,000,000 1,000,000
Profit (loss) from discontinued operations   0 (1,000,000) 0
Profit (loss)   (2,000,000) 0 1,000,000
Profit (loss), attributable to non-controlling interests   0 0 0
Profit (loss), attributable to owners of parent   (2,000,000) 0 1,000,000
Revenue and other operating income   (224,000,000) (233,000,000) (221,000,000)
Other division [Member]        
Disclosure of operating segments [line items]        
Revenue   520,000,000 506,000,000 466,000,000
Other income   (1,000,000) 0 1,000,000
Operating expense   551,000,000 548,000,000 458,000,000
Depreciation and amortisation expense   28,000,000 26,000,000 18,000,000
Gains or losses on disposal of non-current assets and Impairments   32,000,000 (2,000,000) (3,000,000)
Profit (loss) from operating activities   (28,000,000) (70,000,000) (12,000,000)
Profit loss on derivatives and other net financial income expense   24,000,000 28,000,000 50,000,000
Net financial income expense from financing   (193,000,000) (114,000,000) (35,000,000)
Finance income (cost)   (169,000,000) (86,000,000) 15,000,000
Share of profit (loss) of associates accounted for using equity method   4,000,000 6,000,000 0
Profit (loss) before tax   (193,000,000) (150,000,000) 3,000,000
Tax expense (income)   99,000,000 22,000,000 15,000,000
Profit (loss) from continuing operations   (94,000,000) (128,000,000) 18,000,000
Profit (loss) from discontinued operations   14,000,000 17,000,000 64,000,000
Profit (loss)   (80,000,000) (111,000,000) 82,000,000
Profit (loss), attributable to non-controlling interests   0 0 0
Profit (loss), attributable to owners of parent   (80,000,000) (111,000,000) 82,000,000
Revenue and other operating income   € 519,000,000 € 506,000,000 € 467,000,000