XML 326 R158.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investment in associates - Narrative (Details)
€ / shares in Units, £ in Millions, $ in Millions, $ in Millions
 9 Months Ended 12 Months Ended
Sep. 30, 2024
CAD ($)
Dec. 31, 2025
GBP (£)
Dec. 31, 2024
EUR (€)
€ / shares
Dec. 31, 2024
USD ($)
Dec. 31, 2024
CAD ($)
Dec. 31, 2023
EUR (€)
year
€ / shares
Dec. 31, 2023
USD ($)
Dec. 31, 2023
CAD ($)
Dec. 31, 2022
EUR (€)
Dec. 31, 2022
USD ($)
Dec. 31, 2022
CAD ($)
Dec. 31, 2025
EUR (€)
Dec. 31, 2024
GBP (£)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
year
Dec. 31, 2023
CAD ($)
year
Dec. 31, 2021
EUR (€)
Detail of information about investments in associates [Line Items]                                  
Increase (decrease) in equity     € 2,309,000,000     € (467,000,000)                      
Profit (loss)     3,490,000,000     511,000,000     € 305,000,000                
Ownership interest of the Ferrovial     2,023,000,000                            
Capital gain before taxes     0.95                            
Derivatives investment in associates     € 20,000,000     17,000,000                      
Positive impacts           43,000,000                      
Parcentage of debt commitments in AGS     50.00% 50.00% 50.00%                        
Recognition of a capital gain     € 19,000,000                            
Percentage holding the majority of voting rights     49.00% 49.00% 49.00%                        
Percentage of economic rights and majority of voting rights     100.00%                   100.00% 100.00%      
Increase decrease in investments in associates     € 985,000,000     87,000,000                      
Increase decrease in investments in associates other     (168,000,000)     (5,000,000)                      
Long term loans in associates [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Subordinated loan granted per share holders nominal amount AGS | £                         £ 195        
Toll roads division [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Profit (loss)     663,000,000     € 548,000,000     € 157,000,000                
Capital gain transaction price     100,000,000                            
Recognition of a capital gain     € 19,000,000                            
Percentage holding the majority of voting rights     51.00% 51.00% 51.00%                        
India, Rupees                                  
Detail of information about investments in associates [Line Items]                                  
Par value per share | € / shares     € 57.24     € 41.55                      
India, Rupees | Exchange rate interval maximum [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Exchange rate     90.2                            
407 International Inc [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Proportion of ownership interest in associate     43.23% 43.23% 43.23%                        
Percentage of divestment of ownership interest     10.00%                   10.00% 10.00%      
Derivatives investment in associates     € 0     € 0                      
Increase decrease in investments in associates other     € 0     € 0                      
407 International Inc [Member] | Toll roads division [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Proportion of ownership interest in associate     43.23% 43.23% 43.23%                        
407 International Inc [Member] | Canada, Dollars                                  
Detail of information about investments in associates [Line Items]                                  
Increase (decrease) in equity | $         $ (409)                        
Dividends payments to shareholders | $         1,100                        
Profit (loss) | $ $ (692)             $ (567)     $ (435)            
Non-current portion of non-current borrowings | $ $ 10,716                             $ 10,318  
Increase decrease in non current liabilities | $         $ 401                        
407 International Inc [Member] | Canada, Dollars | Toll roads division [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Increase decrease in borrowings | $                     $ 509            
JFKNTO sponsor aggregator LLC [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Proportion of ownership interest in associate     49.00% 49.00% 49.00%                        
Percentage of divest carlyle groupIn JFKNTO LLC           4.00%                 4.00% 4.00%  
The percentage transaction achieved a total real interest cost     4.65% 4.65% 4.65%                        
Derivatives investment in associates     € 9,000,000 $ 20.0   € 31,000,000                      
Increase decrease in investments in associates other     € 0     (1,000,000)                      
JFKNTO sponsor aggregator LLC [Member] | Toll roads division [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Proportion of ownership interest in associate     49.00% 49.00% 49.00%                        
JFKNTO sponsor aggregator LLC [Member] | United States of America, Dollars                                  
Detail of information about investments in associates [Line Items]                                  
Total amount of commitment to inject social capital by shareholders | $       $ 2,330.0                          
Amount of commitment to inject social capital by ferrovial | $                   $ 1,142.0              
Issued capital | $                           $ 1,635.0 $ 600.0    
Amount disbursed of commitment to inject social capital by Ferrovial | $       801.0                          
Interest rate swaps IRS associated with the projects bank debt and future debt issuances effective hedge accounting | $                           645.0 3,005.0    
Amount insured by assured guaranty municipal corp of bonds issued by NTO | $                           800.0 800.0    
JFKNTO sponsor aggregator LLC [Member] | United States of America, Dollars | Concession [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Expenses necessary to obtain the concession contract, as well as the costs of construction and development of the project. | $       3,971.0     $ 2,247.0                    
JFKNTO sponsor aggregator LLC [Member] | United States of America, Dollars | Concession present value of future payments to the port authority                                  
Detail of information about investments in associates [Line Items]                                  
Related to the present value of the future payments, throughout the concession period, for the acquisition of the concession | $       4,096.0     3,921.0                    
JFKNTO sponsor aggregator LLC [Member] | United States of America, Dollars | Amortization expense and a bond issue [Member]                                  
Detail of information about investments in associates [Line Items]                                  
The project issued Green Bonds | $                           2,550.0      
Increase decrease in non current liabilities | $             $ 2,000.0                    
JFKNTO sponsor aggregator LLC [Member] | United States of America, Dollars | Net variation in bank borrowings [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Non-current portion of non-current borrowings | $                           $ 4,600.0 $ 1,740.0    
JFKNTO sponsor aggregator LLC [Member] | United States of America, Dollars | Other movements [Member] | Capital contributions [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Increase (decrease) in equity | $       $ 1,035.0                          
AGS airports holdings limited [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Proportion of ownership interest in associate     50.00% 50.00% 50.00%                        
Derivatives investment in associates           0                      
Proceeds from sale or issue of treasury shares | £   £ 900                              
Increase decrease in investments in associates other           0                      
AGS airports holdings limited [Member] | AGS Divestment [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Percentage of sale of all participation                       € 1          
Proceeds from sale or issue of treasury shares | £   900                              
Capital gain transaction price                       € 297,000,000          
AGS airports holdings limited [Member] | Long term loans in associates [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Subordinated loan granted per share holders nominal amount AGS     € 235,000,000                            
AGS airports holdings limited [Member] | Macquari [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Percentage of sale of all participation     € 0.50                            
IRB infrastructure developers limited [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Proportion of ownership interest in associate     19.86% 19.86% 19.86%                        
Total stake retain by Ferrovial for associates     5.00% 5.00% 5.00%                        
Capital gain before taxes     € 133,000,000                            
Cost of sales     € 215,000,000                            
Amount paid for the adquisition                                 € 369,000,000
Percentage of the adquisition     5.00%                   5.00% 5.00%     24.86%
Derivatives investment in associates     € (4,000,000)     1,000,000                      
Increase decrease in investments in associates other     (80,000,000)     (1,000,000)                      
IRB infrastructure developers limited [Member] | October [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Price divestment in different concessions     € (77,000,000)                            
IRB infrastructure developers limited [Member] | Toll roads division [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Percentage adquired by Ferrovial subsidiary of the buyers capital     23.99%                   23.99% 23.99%      
IRB infrastructure developers limited [Member] | India, Rupees | Exchange rate interval minimum [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Exchange rate     89.3                            
Other companies [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Contingent liabilities relating to associates that might ultimately be assumed by the group           € 0                      
Number of significant companies in which the ownership interest exceeds 20% that are not equity accounted | year           0                 0 0  
Derivatives investment in associates     € 15,000,000     € (15,000,000)                      
Percentage of ownership interest exceed that are not equity accounted     20.00%                   20.00% 20.00%      
Increase decrease in investments in associates other     € (88,000,000)     (3,000,000)                      
IRB Infrastructure Trust (Private InvIT) [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Proportion of ownership interest in associate     23.99% 23.99% 23.99%                        
Total investment related to the acquisition     € 652,000,000                            
Retains its current stak     € 0.51                            
Total stake retain by Ferrovial for associates     34.10% 34.10% 34.10%                        
Derivatives investment in associates     € 0                            
Percentage of ownership interest exceed that are not equity accounted     19.86%                   19.86% 19.86%      
Increase decrease in investments in associates other     € 0                            
IRB Infrastructure Trust (Private InvIT) [Member] | Toll roads division [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Percentage of Ferrovials share capital related to the number of shares acquired share based remuneration schemes     23.99%                   23.99% 23.99%      
Total investment related to the acquisition     € 652,000,000                            
Percentage of ownership interest exceed that are not equity accounted     19.86%                   19.86% 19.86%      
Toll road concessions     € 14                            
Carrying amount acquisition     € 300,000,000                            
Proportion of ownership interest in subsidiary     19.86% 19.86% 19.86%                        
Percentage held in shares     23.99%                   23.99% 23.99%      
Percentage adquired by Ferrovial subsidiary of the buyers capital     23.99%                   23.99% 23.99%      
Fair value adjustment     € 90,000,000                            
IRB Infrastructure Trust (Private InvIT) [Member] | IRB infrastructure developers limited [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Total investment related to the acquisition     € 58,000,000                            
IRB Infrastructure Trust (Private InvIT) [Member] | India, Rupees | Toll roads division [Member] | Exchange rate interval maximum [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Exchange rate     90.21                            
IRB Infrastructure Trust (Private InvIT) [Member] | India, Rupees | Toll roads division [Member] | Exchange rate interval minimum [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Exchange rate     89.2                            
IRB Infrastructure Trust (Private InvIT) [Member] | India, Rupees | IRB infrastructure developers limited [Member] | Exchange rate interval maximum [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Exchange rate     87.83                            
IRB Infrastructure Trust (Private InvIT) [Member] | GIC Private Limited [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Percentage of Ferrovials share capital related to the number of shares acquired share based remuneration schemes     49.00%                   49.00% 49.00%      
Percentage transaction     € 0.25                            
FGP Topco limited [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Proportion of ownership interest in associate     19.75% 19.75% 19.75%                        
Total stake retain by Ferrovial for associates     25.00% 25.00% 25.00%                        
Derivatives investment in associates           0                      
Percentage of the sale of the FGP Topco     19.75% 19.75% 19.75%                        
Increase decrease in investments in associates other           € 0                      
FGP Topco limited [Member] | HAH 5.25% stake divestment [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Percentage of the sale of all of its remaining shares     5.25%                   5.25% 5.25%      
Approximate amount of the sale of all remaining shares | £                         £ 455        
FGP Topco limited [Member] | Financial investment carried at fair value [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Percentage of the sale of the FGP Topco     19.75% 19.75% 19.75%                        
Percentage ownership interest of the Ferrovial     5.25% 5.25% 5.25%                        
Positive impacts     € 547,000,000                            
FGP Topco limited [Member] | Airports division [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Percentage of the sale of the FGP Topco     19.75% 19.75% 19.75%                        
Ferrovial [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Proceeds from sale or issue of treasury shares | £   450                              
Ferrovial [Member] | AGS Divestment [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Proceeds from sale or issue of treasury shares | £   £ 450                              
Ganga Expressway Project "Ganga" [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Percentage of the adquisition     80.40%                   80.40% 80.40%      
Ganga Expressway Project "Ganga" [Member] | Toll roads division [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Exchange rate     0.804                   0.804 0.804      
Proportion of ownership interest in subsidiary     19.60% 19.60% 19.60%