XML 352 R184.htm IDEA: XBRL DOCUMENT v3.25.0.1
Equity change in equity (Details) - EUR (€)
€ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Changes in equity [Line Items]        
Equity € 8,120 € 5,879 € 6,473 € 5,946
Profit (loss) 3,490 511 305  
Equity attributable to owners of parent 6,075 3,766 4,233  
Impact on hedge reserves 129 6    
Currency translation differences (139) 125    
Other Comprehensive Income and Expenses recognised directly in equity, net of tax 268 (119) 456  
Total other comprehensive income reclassified to profit or loss, net of tax (15) 8 131  
Comprehensive income 3,743 400 892  
Comprehensive income, attributable to owners of parent 3,382 269 710  
Comprehensive income, attributable to non-controlling interests 361 131 182  
Scrip dividend and other dividends (130) (136)    
Increase (decrease) in treasury share repurchase in equity (701) (114) (446)  
Shareholder remuneration (1,277) (629) (738)  
Increase (decrease) through change in equity of subsidiaries, equity 22 117 356  
Increase (decrease) through share-based payment transactions, equity 13 12 0  
Other treasury repurchase in equity instruments (272) 0 0  
Perpetual subordinated bonds   (513) (8)  
Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equity 0 2 (21)  
Increase (decrease) through other changes, equity 12 17 46  
Other equity transactions (225) 146 402  
Dividends recognised as distributions to non-controlling interests (446) (379) (160)  
Equity attributable to owners of parent [member]        
Changes in equity [Line Items]        
Equity 6,075 3,766 4,233 4,156
Profit (loss) 3,239 341 188  
Impact on hedge reserves 125 3    
Currency translation differences 33 83    
Other Comprehensive Income and Expenses recognised directly in equity, net of tax 158 (80) 391  
Total other comprehensive income reclassified to profit or loss, net of tax (15) 8 131  
Comprehensive income 3,382 269 710  
Scrip dividend and other dividends (130) 136    
Increase (decrease) in treasury share repurchase in equity (701) (114) (446)  
Shareholder remuneration (831) (250) (578)  
Increase (decrease) through change in equity of subsidiaries, equity 0 0 0  
Increase (decrease) through share-based payment transactions, equity 13 12 0  
Other treasury repurchase in equity instruments (272) 0 0  
Perpetual subordinated bonds   (513) (8)  
Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equity 0 0 (88)  
Increase (decrease) through other changes, equity 17 15 41  
Other equity transactions (242) 27 41  
Dividends recognised as distributions to non-controlling interests 0 0 0  
Non-controlling interests [member]        
Changes in equity [Line Items]        
Equity 2,045 2,113 2,240 € 1,790
Profit (loss) 251 170 117  
Impact on hedge reserves 4 3    
Currency translation differences (106) 42    
Other Comprehensive Income and Expenses recognised directly in equity, net of tax 110 (39) 65  
Total other comprehensive income reclassified to profit or loss, net of tax 0 0 0  
Comprehensive income 361 131 182  
Scrip dividend and other dividends 0 0    
Increase (decrease) in treasury share repurchase in equity 0 0 0  
Shareholder remuneration (446) (379) (160)  
Increase (decrease) through change in equity of subsidiaries, equity 22 117 356  
Increase (decrease) through share-based payment transactions, equity 0 0 0  
Other treasury repurchase in equity instruments 0 0 0  
Perpetual subordinated bonds   0 0  
Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equity 0 2 67  
Increase (decrease) through other changes, equity (5) 2 5  
Other equity transactions 17 119 361  
Dividends recognised as distributions to non-controlling interests € (446) € (379) € (160)