XML 359 R191.htm IDEA: XBRL DOCUMENT v3.25.0.1
Equity - Narrative (Details)
€ / shares in Units, $ in Billions
 12 Months Ended
Dec. 31, 2024
EUR (€)
€ / shares
shares
Dec. 31, 2023
EUR (€)
€ / shares
shares
Dec. 31, 2022
EUR (€)
shares
Dec. 31, 2025
EUR (€)
Dec. 31, 2024
USD ($)
shares
Nov. 30, 2024
EUR (€)
€ / shares
shares
Jul. 31, 2024
EUR (€)
shares
Nov. 30, 2023
EUR (€)
shares
Nov. 01, 2023
shares
Jul. 31, 2023
EUR (€)
shares
Dec. 31, 2021
EUR (€)
Detail of information about equity [Line Items]                      
Total other comprehensive income reclassified to profit or loss, net of tax € (15,000,000) € 8,000,000 € 131,000,000                
Remuneration of shareholder € 831,000,000 € 250,000,000 578,000,000                
Percentage of acceptance obtained by the company in relation to the amount of theIssuance of the subordinated hybrid bond   94.28%                  
Total amount related to the repurchase of the subordinated hybrid bond   € 500,000,000                  
The costs of the bond issue and the accrued interest and coupon payment during the period   471,000,000                  
Total amount accepted related to the repurchase of the subordinated hybrid bond   € 29,000,000                  
Percentage of the Azores highway sold to the infrastructure funds Horizon and RiverRock   89.20%                  
Percentage of rijn capital BV with an ownershipinterest of over 10% in ferrovials share capital 10.00%       10.00%            
Equity € 8,120,000,000 € 5,879,000,000 6,473,000,000               € 5,946,000,000
Purchase of treasury shares 26,756,284                    
Profit (loss) 3,490,000,000 511,000,000 305,000,000                
Share capital increase attributable to noncontrolling interests 22,000,000 117,000,000                  
Impact on hedge reserves 129,000,000 6,000,000                  
Maximun shares | $         $ 0.6            
Increase (decrease) in equity 2,309,000,000 (467,000,000)                  
Currency translation differences 139,000,000 (125,000,000)                  
Cash and cash equivalents € 4,828,000,000 4,789,000,000 5,130,000,000               5,536,000,000
Percentage of shares of the Company as a maximum of the share capital 5.00%                    
Price paid for the purchase of shares € 272,000,000                    
Acquisition of shares 7,169,540                    
Reduction of issued capital 200,000                    
19,75% HAH Sale [Member]                      
Detail of information about equity [Line Items]                      
Currency translation differences and debt hedging derivatives 0.1975                    
Currency translation differences and debt hedging derivatives related to the sale proceeds 55,000,000                    
Currency translation difference and debt hedging derivatives related to the sale amount (II) (84,000,000)                    
Grupo Serveo, S.L.                      
Detail of information about equity [Line Items]                      
Currency translation differences and debt hedging derivatives 0.2478                    
Ferrovial SA [Member]                      
Detail of information about equity [Line Items]                      
Profit (loss) 3,270,000,000 3,270,000,000                  
Ferrovial SA [Member] | Cash flow impact [Member]                      
Detail of information about equity [Line Items]                      
Remuneration of shareholder 831,000,000                    
Ferrovial SE [Member]                      
Detail of information about equity [Line Items]                      
Interim scrip dividend 0.3033                    
I77 mobility partners [Member]                      
Detail of information about equity [Line Items]                      
Share capital increase attributable to noncontrolling interests 0 0                  
I66 mobility partners [Member]                      
Detail of information about equity [Line Items]                      
Share capital increase attributable to noncontrolling interests 0 26,000,000                  
FAM construction LLC [Member]                      
Detail of information about equity [Line Items]                      
Share capital increase attributable to noncontrolling interests 22,000,000 60,000,000                  
Dalaman international airport [Member]                      
Detail of information about equity [Line Items]                      
Share capital increase attributable to noncontrolling interests 0 0                  
Equity swaps corporate [Member]                      
Detail of information about equity [Line Items]                      
Variation of net financial derivatives fair value effect on profit and loss 17,000,000 25,000,000                  
May [Member]                      
Detail of information about equity [Line Items]                      
Number of shares issued | shares             4,719,782        
May [Member] | Ferrovial SE [Member]                      
Detail of information about equity [Line Items]                      
Price paid for the purchase of shares 361,000,000                    
Acquisition of shares € 10,355,493                    
June [Member]                      
Detail of information about equity [Line Items]                      
Number of shares issued | shares 120,211       120,211            
Amount of the free allotment rights purchased             € 48,000,000        
Percentage of Ferrovial shares outstanding received the dividend in the form of new Ferrovial shares. 78.21%       78.21%            
December [Member]                      
Detail of information about equity [Line Items]                      
Number of shares issued | shares 80,694       80,694            
Amount of the free allotment rights purchased           € 57,000,000          
Price paid for the purchase of shares € 339,000,000 52,000,000                  
Acquisition of shares € 9,231,251 2,000,000                  
Percentage of Ferrovial shares outstanding received the dividend in the form of new Ferrovial shares. 82.66%       82.66%            
December [Member] | Cash flow impact [Member]                      
Detail of information about equity [Line Items]                      
Cash and cash equivalents € 25,000,000                    
December [Member] | Ferrovial SE [Member]                      
Detail of information about equity [Line Items]                      
Price paid for the purchase of shares   62,000,000                  
Acquisition of shares   1,900,000                  
November [Member]                      
Detail of information about equity [Line Items]                      
Number of shares issued | shares           7,402,412     8,193,687    
Amount of the free allotment rights purchased               € 78,000,000      
Price per share related to the free allotment rights purchased | € / shares           € 0.4597          
July [Member]                      
Detail of information about equity [Line Items]                      
Number of shares issued | shares                   5,051,417  
Amount of the free allotment rights purchased                   € 58,000,000  
Interest rate swap contract to cover the bank debt obtained by Ferrovial SE in 2022 [Member] | Ferrovial SA [Member]                      
Detail of information about equity [Line Items]                      
Total other comprehensive income reclassified to profit or loss, net of tax   (9,000,000)                  
Currency translation differences relating of the divestment in IRB [Member] | IRB infrastructure developers limited [Member]                      
Detail of information about equity [Line Items]                      
Total stake retain by Ferrovial for associates 5.00%                    
Impact accumulated in reserves of the pre hedged bond issuance initially planned for 2018 [Member]                      
Detail of information about equity [Line Items]                      
Total other comprehensive income reclassified to profit or loss, net of tax   6,000,000                  
United States of America, Dollars                      
Detail of information about equity [Line Items]                      
The price market value of the treasury shares held € 33,000,000 (52,000,000)                  
Canada, Dollars                      
Detail of information about equity [Line Items]                      
Currency translation differences € (12,000,000) € (34,000,000)                  
India, Rupees                      
Detail of information about equity [Line Items]                      
Par value per share | € / shares € 57.24 € 41.55                  
Currency translation differences € 18,000,000                    
Fully consolidated companies [Member]                      
Detail of information about equity [Line Items]                      
Impact on hedge reserves 104,000,000 € (9,000,000)                  
Equity accounted companies [Member]                      
Detail of information about equity [Line Items]                      
Impact on hedge reserves 21,000,000 17,000,000                  
Companies held for sale and discontinued operations [Member]                      
Detail of information about equity [Line Items]                      
Impact on hedge reserves   (5,000,000)                  
Equity attributable to owners of parent [member]                      
Detail of information about equity [Line Items]                      
Total other comprehensive income reclassified to profit or loss, net of tax (15,000,000) 8,000,000 131,000,000                
Total amount accepted related to the repurchase of the subordinated hybrid bond   114,000,000                  
Equity 6,075,000,000 3,766,000,000 4,233,000,000               4,156,000,000
Impact of share capital reduction reflecting the redemption of treasury shares recognized against unrestricted reserves 4,316,000,000                    
Purchase of treasury shares € 972,000,000 3,900,000                  
Reduction of share capital average price per share | € / shares € 29.17                    
Share capital ordinary shares | shares 7,753,399       7,753,399            
The price market value of the treasury shares held € 315,000,000 157,000,000                  
Profit (loss) 3,239,000,000 341,000,000 188,000,000                
Impact on hedge reserves 125,000,000 3,000,000                  
Currency translation differences € (33,000,000) (83,000,000)                  
First recalculation annual coupon subordinated perpetual bond issued in 2017 through ferrovial netherlands BV 3634.00%                    
Non-controlling interests [member]                      
Detail of information about equity [Line Items]                      
Total other comprehensive income reclassified to profit or loss, net of tax € 0 0 0                
Equity 2,045,000,000 2,113,000,000 2,240,000,000               1,790,000,000
Profit (loss) 251,000,000 170,000,000 117,000,000                
Impact on hedge reserves 4,000,000 3,000,000                  
Currency translation differences 106,000,000 (42,000,000)                  
Treasury shares [member]                      
Detail of information about equity [Line Items]                      
Total other comprehensive income reclassified to profit or loss, net of tax € 0 € 0 € 0                
Number of shares outstanding | shares 7,753,399 4,759,310 1,168,290   7,753,399            
Equity € (78,000,000) € (78,000,000) € (26,000,000)               (124,000,000)
Profit (loss) € 0 € 0 0                
Treasury shares [member] | Ferrovial SE [Member]                      
Detail of information about equity [Line Items]                      
Maximum amount of shares approved in the treasury share buy back program               € 500,000,000      
Maximum number of shares approved in the treasury share buy back program | shares               34,000,000      
Treasury shares [member] | Number of shares purchased [Member]                      
Detail of information about equity [Line Items]                      
Number of shares outstanding | shares 26,756,284 3,900,000     26,756,284            
Treasury shares [member] | Number of shares applied to purpose [Member]                      
Detail of information about equity [Line Items]                      
Number of shares outstanding | shares (23,762,195) (308,980)     (23,762,195)            
Treasury shares [member] | May [Member]                      
Detail of information about equity [Line Items]                      
Maximum amount of shares approved in the treasury share buy back program       € 300,000,000              
Maximum total investment amount       € 600,000,000              
Treasury shares [member] | April [Member]                      
Detail of information about equity [Line Items]                      
Maximum amount of shares approved in the treasury share buy back program € 500,000,000                    
Cash equivalents 550,000,000                    
Maximun shares 37,000,000                    
Treasury shares [member] | August [Member]                      
Detail of information about equity [Line Items]                      
Maximum amount of shares approved in the treasury share buy back program 300,000,000                    
Maximun shares 30,000,000                    
Treasury shares [member] | December [Member] | Cash flow impact [Member]                      
Detail of information about equity [Line Items]                      
Interim scrip dividend 0.0346                    
Reserves [Member]                      
Detail of information about equity [Line Items]                      
Total other comprehensive income reclassified to profit or loss, net of tax 0 € 0 0                
Equity 2,536,000,000   4,383,000,000               4,707,000,000
Profit (loss) € 3,239,000,000 € 341,000,000 188,000,000                
Share capital [Member]                      
Detail of information about equity [Line Items]                      
Par value per share | € / shares € 0.01                    
Percentage of rijn capital BV with an ownershipinterest of over 10% in ferrovials share capital 21.31% 20.56%     21.31%            
Share capital [Member] | Board of Directors Chairman                      
Detail of information about equity [Line Items]                      
Percentage of rijn capital BV with an ownershipinterest of over 10% in ferrovials share capital 10.03%       10.03%            
Share capital [Member] | Ordinary shares [member]                      
Detail of information about equity [Line Items]                      
Issued capital € 7,295,600 € 7,406,884                  
Number of shares outstanding | shares 729,559,951 740,688,365     729,559,951            
Share premium and merger premium [Member]                      
Detail of information about equity [Line Items]                      
Total other comprehensive income reclassified to profit or loss, net of tax € (13,000,000)                    
Share premium 4,426,000,000                    
Impact of share capital reduction reflecting the redemption of treasury shares recognized against unrestricted reserves   € 4,316,000,000                  
Measurement Adjustment [Member]                      
Detail of information about equity [Line Items]                      
Total other comprehensive income reclassified to profit or loss, net of tax (15,000,000) 8,000,000 131,000,000                
Equity (706,000,000) (849,000,000) (777,000,000)               € (1,299,000,000)
Cumulative impact of other comprehensive income in equity (534,000,000)                    
Measurement adjustments related to currency translation differences accumulated in reserves (311,000,000)                    
Measurement adjustments related to pension plans (455,000,000)                    
Measurement adjustments related to derivatives 232,000,000                    
Profit (loss) € 0 0 € 0                
Retained earnings and other reserves [Member]                      
Detail of information about equity [Line Items]                      
Equity   € 370,000,000