XML 404 R236.htm IDEA: XBRL DOCUMENT v3.25.0.1
Parent Company Cash Flow (Details) - EUR (€)
€ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Ferrovial SE Statements Cash Flow [Line Items]      
Adjustments for depreciation and amortisation expense € 441 € 401 € 299
Adjustments for impairment and disposal of fixed assets (2,208) (35) 6
Adjustments for finance income (cost) 274 (230) (317)
Dividends paid to equity holders of parent, classified as financing activities (130) (136) (132)
Treasury shares purchases from financing activities 701 114 446
Payments of lease liabilities, classified as financing activities (104) (87) (72)
Effect of exchange rate changes on cash and cash equivalents 59 160 (283)
Ferrovial SE as parent company [Member]      
Ferrovial SE Statements Cash Flow [Line Items]      
Other profit loss before tax in cash flow for parent company (226) (195) (21)
Adjustments to reconcile profit loss in cash flow for parent company 875 1,347 1,306
Adjustments for depreciation and amortisation expense 0 0 1
Adjustments for impairment and disposal of fixed assets 875 (18) (1)
Adjustments for finance income (cost) 170 117 2
Other adjustments for correction of accrual or cash 704 1,248 1,304
Other changes in working capital for cash flow for parent company 19 (32) (216)
Other inflows (outflows) of cash (163) (207) 1
Interest payments of cash flows from operating activities (214) (175) (48)
Interest receipts of cash flows from operating activities 21 9 1
Income tax receipts or payments and tax consolidation of cash flows from operating activities 30 (41) 48
Cash flows from operating activities for parent company 506 913 1,070
Cash payments on investments for company (614) (21) (1,586)
Cash flows from group companies associates and business units on payments (614) (21) (1,586)
Other cash receipts from operating activities 22 18 33
Cash flows from group companies associates and business units on receipts 22 18 33
Cash flows from investing activities for parent company (593) (3) (1,552)
Cash flows from receipts and payments from financial liability instruments 1,258 (582) 1,003
Cash flows from change in group company cash of pooling accounts 1,507 (381) 68
Cash flows from issuance repayment and redemption (249) (201) 935
Payments of other equity instruments (831) (250) (578)
Dividends paid to equity holders of parent, classified as financing activities (130) (136) (132)
Treasury shares purchases from financing activities 701 114 446
Cash flows from receipts and payments on equity instruments (272) 17 38
Payments of lease liabilities, classified as financing activities 0 0 (1)
Cash flows used in financing activities for parent company 155 (814) 463
Effect of exchange rate changes on cash and cash equivalents 0 0 (5)
Variation in cash and cash equivalents after others effects for parent company 68 96 (24)
Cash and cash equivalents for the Ferrovial flow for parent company at beginning of year 107 11 35
Cash and cash equivalents for the Ferrovial flow for parent company at end of year € 175 € 107 € 11