XML 173 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements Of Comprehensive Income For The Years Ended (Statement) - EUR (€)
€ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Statement of comprehensive income [abstract]      
Profit (loss) € 3,490 € 511 € 305
Profit (loss), attributable to owners of parent 3,239 341 188
Profit (loss), attributable to non-controlling interests 251 170 117
Other Comprehensive Income and Expenses recognised directly in equity, net of tax 268 (119) 456
Other Comprehensive Income and Expenses recognised directly in equity, net of tax of fully-consolidated companies 189 (98) 333
Other comprehensive income, before tax, cash flow hedges of fully-consolidated companies 104 20 193
Other comprehensive income, before tax, gains (losses) on remeasurements of defined benefit plans of fully-consolidated companies 0 0 0
Gains losses on exchange differences on translation before tax of fully consolidated companies 82 (92) 160
Aggregated income tax relating to components of other comprehensive income and expenses directly recognises in equity of fully-consolidated companies 3 (26) (20)
Other Comprehensive Income and Expenses recognised directly in equity, net of tax of companies held for sale (1) (5) (8)
Other comprehensive income, before tax, cash flow hedges of companies held for sale 0 (6) 0
Other comprehensive income, before tax, gains (losses) on remeasurements of defined benefit plans of companies held for sale 0 0 0
Gains losses on exchange differences on translation before tax of held for sale (1) 0 (8)
Aggregated income tax relating to components of other comprehensive income and expenses directly recognises in equity of companies held for sale 0 1 0
Other Comprehensive Income and Expenses recognised directly in equity, net of tax of equity-accounted companies 80 (16) 131
Other comprehensive income, before tax, cash flow hedges of equity-accounted companies 27 12 236
Other comprehensive income, before tax, gains (losses) on remeasurements of defined benefit plans of equity-accounted companies 0 0 0
Gains losses on exchange differences on translation before tax of equity accounted companies 58 (33) (29)
Aggregated income tax relating to components of other comprehensive income and expenses directly recognises in equity of equity-accounted companies (5) 5 (76)
Total other comprehensive income reclassified to profit or loss, net of tax (15) 8 131
Other comprehensive income reclassified to profit or loss, net of tax of fully-consolidated companies 7 (3) (47)
Other comprehensive income reclassified to profit or loss, before tax of fully-consolidated companies 9 (4) (62)
Income tax relating to other comprehensive income and expenses reclassified to profit or lose of fully-consolidated companies (2) 1 15
Other comprehensive income reclassified to profit or loss, net of tax of held for sale companies (24) 11 178
Other comprehensive income reclassified to profit or loss, before tax of held for sale companies (65) 13 179
Income tax relating to other comprehensive income and expenses reclassified to profit or lose of held for sale companies 41 (2) (1)
Other comprehensive income reclassified to profit or loss, net of tax of equity-accounted companies 2 0 0
Other comprehensive income reclassified to profit or loss, before of tax of equity-accounted companies 1 0 0
Income tax relating to other comprehensive income and expenses reclassified to profit or lose of equity-accounted companies 1 0 0
Comprehensive income 3,743 400 892
Comprehensive income attributable to [abstract]      
Comprehensive income, attributable to owners of parent 3,382 269 710
Comprehensive income, attributable to non-controlling interests € 361 € 131 € 182