XML 175 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Cash Flow Statements For The Years Ended (Statement) - EUR (€)
€ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Statement of cash flows [abstract]      
Profit (loss), attributable to owners of parent € 3,239 € 341 € 188
Adjustments to reconcile profit (loss) (1,897) 650 695
Adjustments for Non Controlling Interests 251 170 117
Adjustment for net Profit (Loss) from Discontinued Operations (14) (16) (64)
Adjustments for income tax expense 145 115 30
Adjustments for undistributed profits of investments accounted for using equity method (238) (215) (165)
Adjustments for finance income (cost) (274) 230 317
Adjustments for impairment and disposal of fixed assets (2,208) (35) 6
Adjustments for depreciation and amortisation expense 441 401 299
Gross Profit (Loss) From Discontinued Operations 0 0 155
Income taxes paid, classified as operating activities (192) (170) (82)
Increase (decrease) in working capital (220) 118 (83)
Dividends received, classified as operating activities 363 324 284
Cash flows from (used in) operating activities 1,293 1,263 1,002
Investments in property, plant and equipment and intangible assets (226) (86) (95)
Investments In Infrastructure Projects (186) (319) (809)
Proceeds from government grants, classified as investing activities 0 9 25
Other Cash Payments To Acquire Equity Or Debt Instruments Of Associates Classified As Investing Activities (1,286) (257) (347)
Interest received, classified as investing activities 172 236 47
Cash Flows From Used In Decrease Increase In Long term Restricted Cash 257 (51) 18
Cash flows from divestments in subsidiaries or other businesses classified as investing activities 2,582 43 429
Cash flows from (used in) investing activities 1,313 (425) (732)
Cash flows before financing activities (2,606) (838) (270)
Proceeds from contributions of non-controlling interests 23 130 350
Dividends paid to equity holders of parent, classified as financing activities (130) (136) (132)
Treasury shares purchases from financing activities 701 114 446
Remuneration of shareholder (831) (250) (578)
Dividends paid to non-controlling interests (444) (377) (161)
Other treasury shares repurchase (272) 0 0
Other movements in shareholder’s funds 8 (506) (69)
Interest paid, classified as financing activities (464) (432) (329)
Payments of lease liabilities, classified as financing activities (104) (87) (72)
Proceeds from borrowings, classified as financing activities 150 964 1,207
Repayments of borrowings, classified as financing activities (657) (747) (665)
Cash flows from (used in) financing activities, discontinued operations 0 0 1
Cash flows from (used in) financing activities (2,591) (1,305) (316)
Effect of exchange rate changes on cash and cash equivalents [abstract]      
Effect of exchange rate changes on cash and cash equivalents 59 160 (283)
Cash and cash equivalents in subsidiary or businesses acquired or disposed (35) (34) 4
Increase (decrease) in cash and cash equivalents, discontinued operations 0 0 (81)
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes 39 (341) (406)
Cash and cash equivalents € 4,828 € 4,789 € 5,130