XML 256 R88.htm IDEA: XBRL DOCUMENT v3.25.0.1

Equity (Tables)

12 Months Ended

Dec. 31, 2024

Equity [abstract]

Disclosure of detailed information about change in equity [Table Text Block]

			Attributed to shareholders			Attributed to non-controlling interest			Total equity
Equity at 01.01.2023			4,233			2,240			6,473
Consolidated profit/(loss) for the year			341			170			511
Impact on hedge reserves			3			3			6
Currency translation differences			(83)			(42)			(125)
Income and expenses recognized directly in equity			(80)			(39)			(119)
Amounts transferred to the income statement			8			—			8
TOTAL RECOGNIZED INCOME AND EXPENSES			269			131			400
Cash dividend			(136)			—			(136)
Other dividends			—			(379)			(379)
Treasury shares purchases			(114)			—			(114)
SHAREHOLDER DISTRIBUTIONS			(250)			(379)			(629)
Share capital increases/reductions			—			117			117
Share-based remuneration scheme			12			—			12
Other treasury shares repurchase			—			—			—
Other movements			15			2			17
OTHER TRANSACTIONS			27			119			146
Hybrid bond			(513)			—			(513)
Scope changes			—			2			2
Equity at 12.31.2023			3,766			2,113			5,879
Consolidated profit/(loss) for the year			3,239			251			3,490
Impact on hedge reserves			125			4			129
Currency translation differences			33			106			139
Income and expenses recognized directly in equity			158			110			268
Amounts transferred to the income statement			(15)			—			(15)
TOTAL RECOGNIZED INCOME AND EXPENSES			3,382			361			3,743
Cash dividend			(130)			—			(130)
Other dividends			—			(446)			(446)
Treasury shares purchases			(701)			—			(701)
SHAREHOLDER DISTRIBUTIONS			(831)			(446)			(1,277)
Share capital increases/reductions			—			22			22
Share-based remuneration scheme			13			—			13
Other treasury shares repurchase			(272)			—			(272)
Other movements			17			(5)			12
OTHER TRANSACTIONS			(242)			17			(225)
Equity at 12.31.2024			6,075			2,045			8,120

Disclosure of issued capital [text block]

SHARES			NUMBER			PAR VALUE
Opening balance 01.01.2024			740,688,365			7,406,884
Scrip dividend			12,122,194			121,222
Share capital reduction			(23,250,608)			(232,506)
CLOSING SHARES 12.31.2024			729,559,951			7,295,600

SHARES			NUMBER			PAR VALUE
Opening balance 01.01.2023			727,443,261			7,274,433
Scrip dividend			13,245,104			132,451
Share capital reduction			—			—
CLOSING SHARES 12.31.2023			740,688,365			7,406,884

Disclosure of treasury shares [text block]

TRANSACTION PERFORMED/OBJECTIVE			NUMBER OF SHARES PURCHASED			NUMBER OF SHARES APPLIED TO PURPOSE			TOTAL NUMBER OF SHARES
Balance at 12.31.2023									4,759,310
Share capital reduction			19,586,744			(23,250,608)			(3,663,864)
Remuneration schemes			—			(511,587)			(511,587)
Other treasury shares repurchase			7,169,540			—			7,169,540
Balance at 12.31.2024			26,756,284			(23,762,195)			7,753,399

TRANSACTION PERFORMED/OBJECTIVE			NUMBER OF SHARES PURCHASED			NUMBER OF SHARES APPLIED TO PURPOSE			TOTAL NUMBER OF SHARES
Balance at 12.31.2022									1,168,290
Share capital reduction			3,900,000			—			3,900,000
Remuneration schemes			—			(308,980)			(308,980)
Balance at 12.31.2023			3,900,000			(308,980)			4,759,310

Disclosure of distribution of ferrovial individual profit loss [Table Text Block]

Million EUR			2024
Profit/(loss) of Ferrovial SE. (individual company)			3,270
Distribution (million euros):
Other reserves			3,270

Disclosure of non group companies with significant ownership interests in subsidiaries [Table Text Block]

FERROVIAL GROUP SUBSIDIARY			NON-GROUP %			NON-GROUP SHAREHOLDER
TOLL ROADS
Autopista Terrassa-Manresa, S.A.			23.72		%	Acesa (Autopista Concesionaria Española, S.A.)
LBJ Infrastructure Group Holding LLC			28.33%-17.07%			LBJ Blocker (APG)- Meridiam Infr. S.a.r.l. (MI LBJ)
NTE Mobility Partners Holding LLC			37.03		%	Meridiam Infrastrucuture S.a.r.l.
NTE Mobility Partners SEG 3 Holding LLC			28.84%-17.49%			NTE Segments 3 Blocker, Inc. (APG) - Meridiam Infraestructure NTE 3A/3B LLC
I-77 Mobility Partners, LLC			24.58%-3.18%			John Laing I-77 Holco Corp./Aberdeen Infr. Invest.
I-66 Mobility Partners, LLC			29.75%-14.55%			Meridiam Infrastrucuture S.a.r.l. - I-66 Blocker (APG)
CONSTRUCTION
Budimex S.A.			9.8%-6.3%-33.8%			AVIVA OFE Aviva BZ WBK-Nationale Nederlanden OFE-Traded
AIRPORTS
Dalaman			40.00		%	YDA Group

FERROVIAL GROUP SUBSIDIARY			NON-GROUP %			NON-GROUP SHAREHOLDER
TOLL ROADS
Autopista Terrassa-Manresa, S.A.			23.72		%	Acesa (Autopista Concesionaria Española, S.A.)
LBJ Infrastructure Group Holding LLC			28.33%-17.07%			LBJ Blocker (APG)- Meridiam Infr. S.a.r.l. (MI LBJ)
NTE Mobility Partners Holding LLC			37.03		%	Meridiam Infrastrucuture S.a.r.l.
NTE Mobility Partners SEG 3 Holding LLC			28.84%-17.49%			NTE Segments 3 Blocker, Inc. (APG) - Meridiam Infraestructure NTE 3A/3B LLC
I-77 Mobility Partners, LLC			24.58%-3.18%			John Laing I-77 Holco Corp./Aberdeen Infr. Invest.
I-66 Mobility Partners, LLC			29.75%-14.55%			Meridiam Infrastrucuture S.a.r.l. - I-66 Blocker (APG)
CONSTRUCTION
Budimex S.A.			9.8%-6.3%-33.8%			AVIVA OFE Aviva BZ WBK-Nationale Nederlanden OFE-Traded
AIRPORTS
Dalaman			40.00		%	YDA Group

Disclosure of most significant group companies in which other shareholders own interest [Table Text Block]

2024			ASSETS			LIABILITIES			SHAREHOLDERS' FUNDS			NET CASH POSITION			NET PROFIT/(LOSS)
(Millon euro)
Autopista Terrassa-Manresa, S.A.			573			138			436			8			25
LBJ Infrastructure Group Holding LLC			2,197			2,462			(265)			(1,959)			33
NTE Mobility Partners Holding LLC			2,128			2,117			11			(1,285)			101
NTE Mobility Partners SEG 3 Holding LLC			2,129			1,857			272			(1,581)			70
I-77 Mobility Partners, LLC			708			688			20			(450)			23
I-66 Mobility Partners, LLC			6,276			2,676			3,600			(1,672)			(4)
Budimex			1,907			1,565			342			726			74
Dalaman			717			428			289			(61)			35

2023			ASSETS			LIABILITIES			SHAREHOLDERS' FUNDS			NET CASH POSITION			NET PROFIT/(LOSS)
(Millon euro)
Autopista Terrassa-Manresa, S.A.			590			196			394			18			27
LBJ Infrastructure Group Holding LLC			2,084			2,296			(212)			(1,828)			24
NTE Mobility Partners Holding LLC			1,967			1,954			13			(1,144)			102
NTE Mobility Partners SEG 3 Holding LLC			2,019			1,735			284			(1,471)			48
I-77 Mobility Partners, LLC			775			509			266			(183)			31
I-66 Mobility Partners, LLC			6,108			2,567			3,542			(1,469)			(20)
Budimex			2,029			1,616			413			874			80
Dalaman			710			478			232			(86)			(10)

Disclosure of movements equity attributable to non controlling interests [Table Text Block]

Company (Million euro)			Balance at 12.31.2023			Profit/(loss)			Derivatives			Currency translation differences			Dividends			Share capital increase			Other movements			Balance at 12.31.2024
Autopista Terrassa-Manresa, S.A.			93			8			2			—			—			—			—			103
LBJ Infrastructure Group Holding LLC			(96)			28			—			(7)			(45)			—			—			(120)
NTE Mobility Partners Holding LLC			5			59			—			—			(61)			—			1			4
NTE Mobility Partners Segments 3 LLC			131			60			2			8			(75)			—			—			126
I-77 Mobility Partners, LLC			74			9			—			2			(79)			—			(1)			5
I-66 Mobility Partners, LLC			1,571			(3)			—			101			(70)			—			(4)			1,595
FAM Construction LLC (I-66)			—			(9)			—			2			—			22			(1)			14
Budimex			234			77			—			—			(111)			—			(4)			196
Dalaman			86			24			(1)			—			—			—			—			109
Others			15			(2)			1			—			(5)			—			4			13
TOTAL			2,113			251			4			106			(446)			22			(5)			2,045

Company (Million euro)			Balance at 12.31.2022			Profit/(loss)			Derivatives			Currency translation differences			Dividends			Share capital increase			Other movements			Balance at 12.31.2023
Autopista Terrassa-Manresa, S.A.			94			8			4			—			(13)			—			—			93
LBJ Infrastructure Group Holding LLC			(89)			20			—			3			(31)			—			—			(96)
NTE Mobility Partners Holding LLC			9			60			—			—			(64)			—			—			5
NTE Mobility Partners Segments 3 LLC			282			41			—			(6)			(216)			30			—			131
I-77 Mobility Partners, LLC			64			12			—			(2)			—			—			—			74
I-66 Mobility Partners, LLC			1,610			(16)			—			(49)			—			26			—			1,571
FAM Construction LLC (I-66)			(28)			(34)			—			—			—			60			—			—
Budimex			192			83			—			13			(54)			—			—			234
Dalaman			94			(7)			(2)			—			—			—			1			86
Others			11			2			—			(1)			(1)			—			3			15
TOTAL			2,240			170			3			(42)			(379)			117			4			2,113

X

- Definition

Disclosure of detailed information about change in equity

+ References

No definition available.

+ Details

Name:	fer_DisclosureOfDetailedInformationAboutChangeInEquityTableTextBlock
Namespace Prefix:	fer_
Data Type:	dtr-types1:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Disclosure of distribution of ferrovial individual profit loss

+ References

No definition available.

+ Details

Name:	fer_DisclosureOfDistributionOfFerrovialIndividualProfitLossTableTextBlock
Namespace Prefix:	fer_
Data Type:	dtr-types1:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Disclosure of most significant group companies in which other shareholders own interest

+ References

No definition available.

+ Details

Name:	fer_DisclosureOfMostSignificantGroupCompaniesInWhichOtherShareholdersOwnInterestTableTextBlock
Namespace Prefix:	fer_
Data Type:	dtr-types1:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Disclosure of movements equity attributable to non controlling interests

+ References

No definition available.

+ Details

Name:	fer_DisclosureOfMovementsEquityAttributableToNonControllingInterestsTableTextBlock
Namespace Prefix:	fer_
Data Type:	dtr-types1:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Disclosure of non group companies with significant ownership interests in subsidiaries

+ References

No definition available.

+ Details

Name:	fer_DisclosureOfNonGroupCompaniesWithSignificantOwnershipInterestsInSubsidiariesTableTextBlock
Namespace Prefix:	fer_
Data Type:	dtr-types1:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of issued capital. [Refer: Issued capital]

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Name IAS
-Number 1
-IssueDate 2024-01-01
-Paragraph 10
-Subparagraph e
-URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_DisclosureOfIssuedCapitalExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-2022:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of treasury shares. [Refer: Treasury shares]

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Name IAS
-Number 1
-IssueDate 2024-01-01
-Paragraph 10
-Subparagraph e
-URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_DisclosureOfTreasurySharesExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-2022:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	ifrs-full_EquityAbstract
Namespace Prefix:	ifrs-full_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration