XML 36 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Items Affecting Comparability of Net Income, Financial Position and Cash Flows (Tables)
3 Months Ended
Mar. 31, 2018
Items Affecting Comparability of Net Income and Cash Flows [Abstract]  
Revenue Recognition adjustments made to Condensed Consolidated Balance Sheet [Table Text Block] As a result, the following adjustments were made to the Condensed Consolidated Balance Sheet as of January 1, 2018:

CONDENSED CONSOLIDATED BALANCE SHEET
 
As Reported 12/31/2017
 
Adjustments
 
 
Balances with Adoption of Topic 606 1/1/2018
ASSETS
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
Cash and cash equivalents
$
1,522

 
$
11

 
 
$
1,533

Accounts and notes receivable, net
400

 
112

 
 
512

Prepaid expenses and other current assets
384

 
76

(a) 
 
460

Advertising cooperative assets, restricted
201

 
(201
)
 
 

Total Current Assets
2,507

 
(2
)
 
 
2,505

 
 
 
 
 
 
 
Property, plant and equipment, net
1,697

 
11

 
 
1,708

Goodwill
512

 

 
 
512

Intangible assets, net
110

 

 
 
110

Other assets
346

 
118

 
 
464

Deferred income taxes
139

 
26

 
 
165

Total Assets
$
5,311

 
$
153

 
 
$
5,464

 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ DEFICIT
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
Accounts payable and other current liabilities
$
813

 
$
220

 
 
$
1,033

Income taxes payable
123

 

 
 
123

Short-term borrowings
375

 

 
 
375

Advertising cooperative liabilities
201

 
(201
)
 
 

Total Current Liabilities
1,512

 
19

 
 
1,531

 
 
 
 
 
 
 
Long-term debt
9,429

 

 
 
9,429

Other liabilities and deferred credits
704

 
353

 
 
1,057

Total Liabilities
11,645

 
372

 
 
12,017

 
 
 
 
 
 
 
Shareholders’ Deficit
 
 
 
 
 
 
Accumulated deficit
(6,063
)
 
(240
)
 
 
(6,303
)
Accumulated other comprehensive loss
(271
)
 
21

 
 
(250
)
Total Shareholders’ Deficit
(6,334
)
 
(219
)
 
 
(6,553
)
Total Liabilities and Shareholders’ Deficit
$
5,311

 
$
153

 
 
$
5,464


(a)
Includes $58 million of restricted cash related to advertising cooperatives. These balances can only be used to settle obligations of the respective cooperatives.
CONDENSED CONSOLIDATED BALANCE SHEET
 
As Reported 3/31/2018
 
Impact
 
Balances without Adoption of Topic 606 3/31/2018
ASSETS
 
 
 
 
 
Current Assets
 
 
 
 
 
Cash and cash equivalents
$
982

 
$
(20
)
 
$
962

Accounts and notes receivable, net
501

 
(109
)
 
392

Prepaid expenses and other current assets
406

 
(71
)
 
335

Advertising cooperative assets, restricted

 
197

 
197

Total Current Assets
1,889

 
(3
)
 
1,886

 
 
 
 
 
 
Property, plant and equipment, net
1,651

 
(13
)
 
1,638

Goodwill
514

 

 
514

Intangible assets, net
105

 

 
105

Other assets
490

 
(118
)
 
372

Deferred income taxes
187

 
(24
)
 
163

Total Assets
$
4,836

 
$
(158
)
 
$
4,678

 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ DEFICIT
 
 
 
 
 
Current Liabilities
 
 
 
 
 
Accounts payable and other current liabilities
$
924

 
$
(235
)
 
$
689

Income taxes payable
124

 

 
124

Short-term borrowings
61

 

 
61

Advertising cooperative liabilities

 
197

 
197

Total Current Liabilities
1,109

 
(38
)
 
1,071

 
 
 
 
 
 
Long-term debt
9,419

 

 
9,419

Other liabilities and deferred credits
1,062

 
(339
)
 
723

Total Liabilities
11,590

 
(377
)
 
11,213

 
 
 
 
 
 
Shareholders’ Deficit
 
 
 
 
 
Accumulated deficit
(6,539
)
 
242

 
(6,297
)
Accumulated other comprehensive loss
(215
)
 
(23
)
 
(238
)
Total Shareholders’ Deficit
(6,754
)
 
219

 
(6,535
)
Total Liabilities and Shareholders’ Deficit
$
4,836

 
$
(158
)
 
$
4,678

Impact of adopting Topic 606 on our Condensed Consolidated Statements of Income [Table Text Block] The following tables reflect the impact of adopting Topic 606 on our Condensed Consolidated Statement of Income for the quarter ended March 31, 2018 and our Condensed Consolidated Balance Sheet as of March 31, 2018 as well as the amounts as if the guidance that was in effect prior to adoption were applied:

CONDENSED CONSOLIDATED STATEMENT OF INCOME
 
Quarter ended 3/31/2018
Revenues
As Reported
 
Impact
 
 
Balances without Adoption of Topic 606
Company sales
$
512

 
$

 
 
$
512

Franchise and property revenues
584

 
5

 
 
589

Franchise contributions for advertising and other services
275

 
(275
)
 
 

Total revenues
1,371

 
(270
)
 
 
1,101

Costs and Expenses, Net
 
 
 
 
 
 
Company restaurant expenses
438

 

 
 
438

General and administrative expenses
219

 

 
 
219

Franchise and property expenses
47

 
6



 
53

Franchise advertising and other services expense
272

 
(272
)
 
 

Refranchising (gain) loss
(156
)
 

 
 
(156
)
Other (income) expense
(2
)
 

 
 
(2
)
Total costs and expenses, net
818

 
(266
)
 
 
552

Operating Profit
553

 
(4
)
(a) 
 
549

Investment (income) expense, net
(66
)
 

 
 
(66
)
Other pension (income) expense
3

 

 
 
3

Interest expense, net
107

 

 
 
107

Income before income taxes
509

 
(4
)
 
 
505

Income tax provision
76

 
(1
)
 
 
75

Net Income
$
433

 
$
(3
)
 
 
$
430

 
 
 
 
 
 
 
Basic Earnings Per Common Share
$
1.30

 
$
(0.01
)
 
 
$
1.29

 
 
 
 
 
 
 
Diluted Earnings Per Common Share
$
1.27

 
$
(0.01
)
 
 
$
1.26

 
 
 
 
 
 
 
(a)
Includes $4 million of franchise incentive payments related to the KFC U.S. Acceleration Agreement and the Pizza Hut U.S. Transformation Agreement that would have been expensed immediately and that we would not have allocated to the KFC Division or the Pizza Hut Division under Legacy GAAP. Upon the adoption of Topic 606, these payments have been capitalized as assets.