XML 22 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED STATEMENT OF SHAREHOLDERS EQUITY STATEMENT - USD ($)
shares in Thousands, $ in Millions
Total
Issued Common Stock
Accumulated Deficit
Accumulated Other Comprehensive Loss
Total Shareholders' Deficit $ (7,858) $ 60 $ (7,616) $ (302)
Issued Common Stock, Shares   281,000    
Net Income 1,063   1,063  
Translation adjustments and gains (losses) from intra-entity transactions of a long-term investment nature 26     26
Pension and post-retirement benefit plans, net of tax 1     1
Changes in derivatives, net of tax (10)     (10)
Comprehensive Income (Loss) 1,080      
Dividends declared (568)   (568)  
Stock Repurchased and Retired During Period, Value $ 327   268  
Shares Repurchased (2,434)      
Repurchase of shares of Common Stock, value $ (327) $ (59)    
Employee Stock Option and SARs Exercises, Value (66) (66)    
Share-based compensation events 65 $ 65    
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Reclassification Adjustment from AOCI, Realized upon Sale or Liquidation, before Tax 0      
Employee Stock Option and SARs Exercises, Shares   1,000    
Pension and post-retirement benefit plans, tax 0      
Total Shareholders' Deficit (7,630) $ 0 (7,321) (309)
Issued Common Stock, Shares   281,000    
Net Income 382   382  
Translation adjustments and gains (losses) from intra-entity transactions of a long-term investment nature 34     34
Pension and post-retirement benefit plans, net of tax 0     0
Changes in derivatives, net of tax (10)     (10)
Comprehensive Income (Loss) 406      
Dividends declared $ (188)   (188)  
Stock Repurchased and Retired During Period, Value     262  
Shares Repurchased (2,000)      
Repurchase of shares of Common Stock, value $ (277) $ (15)    
Share-based compensation events 15 $ 15    
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Reclassification Adjustment from AOCI, Realized upon Sale or Liquidation, before Tax 0      
Employee Stock Option and SARs Exercises, Shares   1,000    
Pension and post-retirement benefit plans, tax 0      
Total Shareholders' Deficit (7,674) $ 0 (7,389) (285)
Issued Common Stock, Shares   280,000    
Total Shareholders' Deficit (7,648) $ 0 (7,256) (392)
Issued Common Stock, Shares   279,000    
Net Income 1,024   1,024  
Translation adjustments and gains (losses) from intra-entity transactions of a long-term investment nature 71     71
Pension and post-retirement benefit plans, net of tax 4     4
Changes in derivatives, net of tax (5)     (5)
Comprehensive Income (Loss) 1,095      
Dividends declared (594)   (594)  
Stock Repurchased and Retired During Period, Value $ 372   354  
Shares Repurchased (2,540)      
Repurchase of shares of Common Stock, value $ (374) $ (20)    
Employee Stock Option and SARs Exercises, Value (44) (41)    
Share-based compensation events 62 $ 62    
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Reclassification Adjustment from AOCI, Realized upon Sale or Liquidation, before Tax 0      
Employee Stock Option and SARs Exercises, Shares   1,000    
Pension and post-retirement benefit plans, tax 1      
Employee Stock Option and SARs Exercises, Accumulated Deficit   $ (3)    
Total Shareholders' Deficit (7,680) $ 0 (7,361) (319)
Issued Common Stock, Shares   278,000    
Net Income 397   397  
Translation adjustments and gains (losses) from intra-entity transactions of a long-term investment nature (6)     (6)
Pension and post-retirement benefit plans, net of tax 3     3
Changes in derivatives, net of tax 1     1
Comprehensive Income (Loss) 394      
Dividends declared $ (197)   (197)  
Stock Repurchased and Retired During Period, Value     20  
Shares Repurchased 0      
Repurchase of shares of Common Stock, value $ (36) $ (16)    
Employee Stock Option and SARs Exercises, Value (2) (2)    
Share-based compensation events 19 $ 19    
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Reclassification Adjustment from AOCI, Realized upon Sale or Liquidation, before Tax 0      
Employee Stock Option and SARs Exercises, Shares   0    
Pension and post-retirement benefit plans, tax 1      
Employee Stock Option and SARs Exercises, Accumulated Deficit   $ 0    
Total Shareholders' Deficit $ (7,505) $ 0 $ (7,183) $ (322)
Issued Common Stock, Shares   278,000