XML 45 R27.htm IDEA: XBRL DOCUMENT v3.24.3
Debt - Long-Term and Short-Term Borrowings (Details) - USD ($)
$ in Millions
1 Months Ended 4 Months Ended 9 Months Ended
Sep. 30, 2024
Apr. 30, 2024
Mar. 31, 2024
Aug. 31, 2024
Aug. 31, 2023
Nov. 30, 2023
Debt Instrument [Line Items]            
Long-term debt       $ 216    
Total Debt       29,644   $ 31,339
Less: unamortized debt issuance costs and discounts       (788)   (768)
Total Debt, net of unamortized debt issuance costs and discounts       28,856   30,572
Less: current portion of long-term debt       (2,214)   (2,089)
Long-Term Debt       26,642   28,483
Principal repayments of long-term debt       $ 4,839 $ 6,828  
Eurodollar | Maximum            
Debt Instrument [Line Items]            
Credit adjustment spread       0.75%    
Secured Overnight Financing Rate (SOFR) | Minimum            
Debt Instrument [Line Items]            
Credit adjustment spread       0.00%    
Euro-denominated Floating Rate Bank Loan Due March 2026 | Subsequent Event            
Debt Instrument [Line Items]            
Principal repayments of long-term debt $ 323          
Senior Secured Term Loan            
Debt Instrument [Line Items]            
Credit adjustment spread   2.80%        
Senior Secured Term Loan | Minimum            
Debt Instrument [Line Items]            
Credit adjustment spread     3.00%      
Senior Secured Term Loan | Maximum            
Debt Instrument [Line Items]            
Credit adjustment spread     3.40%      
Secured | Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Long-term debt       $ 5,547   8,138
Secured | Notes Payable Due June 2027 | Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Debt instrument, interest rate (as a percent)       7.90%    
Long-term debt       $ 192   192
Secured | Notes Payable Due August 2027 | Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Debt instrument, interest rate (as a percent)       9.90%    
Long-term debt       $ 0   623
Secured | Notes Payable Due August 2028 | Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Debt instrument, interest rate (as a percent)       4.00%    
Long-term debt       $ 2,406   2,406
Secured | Notes Payable Due August 2029 | Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Debt instrument, interest rate (as a percent)       7.00%    
Long-term debt       $ 500   500
Secured | Euro-denominated Floating Rate Bank Loan Due June 2025 | Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Long-term debt       $ 0   851
Secured | Euro-denominated Floating Rate Bank Loan Due June 2025 | Guarantor Subsidiaries | Eurodollar            
Debt Instrument [Line Items]            
Debt instrument, variable rate (as a percent)       3.80%    
Secured | Floating Rate Bank Loan Due August 2027 to October 2028 | Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Long-term debt       $ 2,449   3,567
Secured | Floating Rate Bank Loan Due August 2027 to October 2028 | Guarantor Subsidiaries | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Debt instrument, variable rate (as a percent)       2.80%    
Secured | Notes Payable Due May 2028 | Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Debt instrument, interest rate (as a percent)       10.40%    
Long-term debt       $ 2,030   2,030
Unsecured Debt | Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Long-term debt       21,203   20,312
Unsecured Debt | Non-Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Long-term debt       $ 865   859
Unsecured Debt | Convertible Notes Payable Due October 2024 | Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Debt instrument, interest rate (as a percent)       5.80%    
Long-term debt       $ 426   426
Unsecured Debt | Notes Payable Due March 2026 | Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Debt instrument, interest rate (as a percent)       7.60%    
Long-term debt       $ 1,351   1,351
Unsecured Debt | Euro-denominated Notes Payable Due March 2026 | Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Debt instrument, interest rate (as a percent)       7.60%    
Long-term debt       $ 0   550
Unsecured Debt | Notes Payable Due March 2027 | Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Debt instrument, interest rate (as a percent)       5.80%    
Long-term debt       $ 2,722   3,100
Unsecured Debt | Convertible Notes Payable Due December 2027 | Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Debt instrument, interest rate (as a percent)       5.80%    
Long-term debt       $ 1,131   1,131
Unsecured Debt | Notes Payable Due May 2029 | Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Debt instrument, interest rate (as a percent)       6.00%    
Long-term debt       $ 2,000   2,000
Unsecured Debt | Euro-denominated Notes Payable Due January 2030 | Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Debt instrument, interest rate (as a percent)       5.80%    
Long-term debt       $ 554   0
Unsecured Debt | Notes Payable Due June 2030 | Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Debt instrument, interest rate (as a percent)       10.50%    
Long-term debt       $ 1,000   1,000
Unsecured Debt | Euro-denominated Floating Rate Bank Loan Due March 2026 | Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Long-term debt       $ 545   678
Unsecured Debt | Euro-denominated Floating Rate Bank Loan Due March 2026 | Guarantor Subsidiaries | Eurodollar | Minimum            
Debt Instrument [Line Items]            
Debt instrument, variable rate (as a percent)       2.40%    
Unsecured Debt | Euro-denominated Floating Rate Bank Loan Due March 2026 | Guarantor Subsidiaries | Eurodollar | Maximum            
Debt Instrument [Line Items]            
Debt instrument, variable rate (as a percent)       3.30%    
Unsecured Debt | Line of Credit, Floating Rate Due December 2031 | Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Long-term debt       $ 514   583
Unsecured Debt | Line of Credit, Floating Rate Due December 2031 | Guarantor Subsidiaries | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Debt instrument, variable rate (as a percent)       1.20%    
Unsecured Debt | Line of Credit, Fixed Rate Due December 2032 | Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Long-term debt       $ 2,484   2,756
Unsecured Debt | Line of Credit, Fixed Rate Due December 2032 | Guarantor Subsidiaries | Minimum            
Debt Instrument [Line Items]            
Debt instrument, interest rate (as a percent)       2.40%    
Unsecured Debt | Line of Credit, Fixed Rate Due December 2032 | Guarantor Subsidiaries | Maximum            
Debt Instrument [Line Items]            
Debt instrument, interest rate (as a percent)       3.40%    
Unsecured Debt | Line of Credit, Euro-denominated Floating Rate Due November 2034 | Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Long-term debt       $ 2,818   3,086
Unsecured Debt | Line of Credit, Euro-denominated Floating Rate Due November 2034 | Guarantor Subsidiaries | Eurodollar | Minimum            
Debt Instrument [Line Items]            
Debt instrument, variable rate (as a percent)       0.20%    
Unsecured Debt | Line of Credit, Euro-denominated Floating Rate Due November 2034 | Guarantor Subsidiaries | Eurodollar | Maximum            
Debt Instrument [Line Items]            
Debt instrument, variable rate (as a percent)       0.80%    
Unsecured Debt | Line of Credit, Euro-denominated Fixed Rate Due Sep 2037 | Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Long-term debt       $ 5,658   3,652
Unsecured Debt | Line of Credit, Euro-denominated Fixed Rate Due Sep 2037 | Guarantor Subsidiaries | Minimum            
Debt Instrument [Line Items]            
Debt instrument, interest rate (as a percent)       1.10%    
Unsecured Debt | Line of Credit, Euro-denominated Fixed Rate Due Sep 2037 | Guarantor Subsidiaries | Maximum            
Debt Instrument [Line Items]            
Debt instrument, interest rate (as a percent)       4.00%    
Unsecured Debt | Notes Payable Due January 2028 | Non-Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Debt instrument, interest rate (as a percent)       6.70%    
Long-term debt       $ 200   200
Unsecured Debt | Euro-denominated Notes Payable Due October 2029 | Non-Guarantor Subsidiaries            
Debt Instrument [Line Items]            
Debt instrument, interest rate (as a percent)       1.00%    
Long-term debt       $ 665   $ 659