XML 38 R20.htm IDEA: XBRL DOCUMENT
v3.26.1

Debt (Tables) | 6 Months Ended
--- | ---
May 31, 2026
Debt Disclosure [Abstract] |
Schedule of Debt |
(in millions) | Maturity |  | Rate (a) |  | May 31, 2026 |  | November 30, 2025
Secured Subsidiary Guaranteed |  |  |  |  |  |  |
Notes |  |  |  |  |  |  |
Notes | Jun 2027 |  | 7.88% |  | $ | 192 |  |  | $ | 192 |
Notes | Aug 2028 |  | 4.00% |  | 2,406 |  |  | 2,406 |
Notes | Aug 2029 |  | 7.00% |  | 500 |  |  | 500 |
Total Secured Subsidiary Guaranteed |  |  |  | 3,098 |  |  | 3,098 |
Unsecured Subsidiary Guaranteed |  |  |  |  |  |  |
Notes |  |  |  |  |  |  |
Convertible Notes | Dec 2025 (b) |  | 5.75% |  | — |  |  | 1,131 |
Notes | May 2029 |  | 5.13% |  | 1,250 |  |  | 1,250 |
EUR Notes | Jan 2030 |  | 5.75% |  | 583 |  |  | 580 |
Notes | Mar 2030 |  | 5.75% |  | 1,000 |  |  | 1,000 |
Notes | Jun 2031 |  | 5.88% |  | 1,000 |  |  | 1,000 |
EUR Notes | Jul 2031 |  | 4.13% |  | 1,166 |  |  | 1,160 |
Notes | Aug 2032 |  | 5.75% |  | 3,000 |  |  | 3,000 |
Notes | Feb 2033 |  | 6.13% |  | 2,000 |  |  | 2,000 |
Loans |  |  |  |  |  |  |
Floating rate | Aug 2027 - Nov 2027 |  | SOFR + 1.13 - 1.38% |  | 900 |  |  | 900 |
Export Credit Facilities |  |  |  |  |  |  |
Floating rate | Dec 2031 |  | SOFR + 1.20% (c) |  | 411 |  |  | 446 |
Fixed rate | Aug 2027 - Dec 2032 |  | 2.42 - 3.38% |  | 1,790 |  |  | 1,983 |
EUR floating rate (d) | Oct 2026 - Nov 2034 |  | EURIBOR + 0.55 - 0.80% |  | 1,699 |  |  | 1,839 |
EUR fixed rate (d) | Feb 2031 - Sep 2037 |  | 1.05 - 4.00% |  | 4,875 |  |  | 5,123 |
Total Unsecured Subsidiary Guaranteed |  |  |  | 19,674 |  |  | 21,411 |
Unsecured (No Subsidiary Guarantee) |  |  |  |  |  |  |
Notes |  |  |  |  |  |  |
Notes | Jan 2028 |  | 6.65% |  | 200 |  |  | 200 |
EUR Notes | Oct 2029 |  | 1.00% |  | 700 |  |  | 696 |
Loans |  |  |  |  |  |  |
EUR floating rate | Apr 2029 |  | EURIBOR + 1.95% |  | 350 |  |  | 348 |
Export Credit Facilities |  |  |  |  |  |  |
EUR floating rate (d) | Dec 2033 |  | EURIBOR + 0.55% |  | 588 |  |  | 621 |
EUR fixed rate (d) | Jan 2034 - Apr 2036 |  | 1.25 - 1.73% |  | 962 |  |  | 1,010 |
Total Unsecured (No Subsidiary Guarantee) |  |  |  | 2,799 |  |  | 2,874 |
Total Debt |  |  |  |  | 25,570 |  |  | 27,383 |
Less: unamortized debt issuance costs and discounts |  |  |  |  | (681) |  |  | (744) |
Total Debt, net of unamortized debt issuance costs and discounts |  |  |  |  | 24,889 |  |  | 26,640 |
Less: Current portion of long-term debt |  |  |  |  | (1,471) |  |  | (2,603) |
Long-Term Debt |  |  |  |  | $ | 23,418 |  |  | $ | 24,037 |
(a)The reference rates, together with any applicable credit adjustment spread, for all of our floating rate debt have a 0.00% floor. (b)See “Convertible Notes” below. (c)Includes applicable credit adjustment spread. (d)As of November 30, 2025, all of our export credit facilities were subject to subsidiary guarantees. As of May 31, 2026, certain of our export credit facilities were no longer subject to subsidiary guarantees.
Schedule of Annual Maturities of Debt | As of May 31, 2026, the scheduled maturities of our debt are as follows:
(in millions) |  |
Year |  | Principal Payments
Remainder of 2026 |  | $ | 745 |
2027 |  | 2,523 |
2028 |  | 3,967 |
2029 |  | 4,144 |
2030 |  | 2,895 |
Thereafter |  | 11,295 |
Total |  | $ | 25,570 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration