XML 38 R27.htm IDEA: XBRL DOCUMENT v3.24.2.u1
LEASES (Tables)
6 Months Ended
Jun. 30, 2024
Leases [Abstract]  
Schedule of Lease Assets and Liabilities, Weighted-Average Lease Term and Discount Rate
Lease right-of-use (ROU) assets and liabilities and the weighted-average lease terms and discount rates are as follows:
dollars in millionsClassification on the Balance SheetJune 30
2024
December 31
2023
June 30
2023
Assets
Operating lease ROU assets$646.9 $636.1 $669.5 
Accumulated amortization(135.1)(124.4)(111.1)
Operating leases, netOperating lease right-of-use assets, net511.8 511.7 558.4 
Finance lease ROU assets59.0 62.3 91.6 
Accumulated depreciation(22.2)(20.2)(19.9)
Finance leases, netProperty, plant & equipment, net36.8 42.1 71.7 
Total lease assets$548.6 $553.8 $630.1 
Liabilities
Current
OperatingOther current liabilities$47.9 $47.3 $47.3 
FinanceOther current liabilities11.7 12.5 20.0 
Noncurrent
Operating Noncurrent operating lease liabilities507.5 507.4 537.5 
FinanceOther noncurrent liabilities13.6 16.6 26.3 
Total lease liabilities$580.7 $583.8 $631.1 
Lease Term and Discount Rate
Weighted-average remaining lease term (years)
Operating leases19.219.519.5
Finance leases2.42.52.6
Weighted-average discount rate
Operating leases4.4 %4.3 %4.0 %
Finance leases2.9 %2.4 %1.9 %
Components of Lease Expense
The components of lease expense are as follows:
Three Months Ended
June 30
Six Months Ended
June 30
in millions2024202320242023
Finance lease cost
Depreciation of right-of-use assets$2.4 $3.4 $4.9 $6.8 
Interest on lease liabilities0.2 0.2 0.4 0.5 
Operating lease cost18.9 19.8 37.7 39.1 
Short-term lease cost 1
11.6 12.0 22.7 23.7 
Variable lease cost4.4 5.0 9.7 10.1 
Sublease income(0.8)(1.1)(1.6)(1.8)
Total lease expense$36.7 $39.3 $73.8 $78.4 
1Includes the cost of leases with an initial term of one year or less (including those with terms of one month or less).