XML 93 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCENTIVE PLANS (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Activity For Nonvested Performance Share Units
The fair value of performance shares is estimated as of the date of grant using a Monte Carlo simulation model. The following table summarizes the activity for nonvested performance share units during the year ended December 31, 2024:
Number
of Shares
Weighted-Average Grant Date Fair Value
Performance Shares
Nonvested at January 1, 2024227,472$180.13 
Granted110,240247.00 
Vested(105,541)185.31 
Canceled/forfeited(8,625)207.00 
Nonvested at December 31, 2024223,546$209.62 
Schedule of Aggregate Value of Performance Shares The aggregate values of distributed performance shares for the years ended December 31 are as follows:
in millions202420232022
Aggregate value of distributed performance shares$45.3 $24.8 $33.4 
Schedule of Restricted Stock Units The following table summarizes the activity for nonvested restricted share units during the year ended December 31, 2024:
Number
of Shares
Weighted-Average
Grant Date
Fair Value
Restricted Stock Units
Nonvested at January 1, 2024236,673$175.29 
Granted71,087247.00 
Vested(61,320)166.42 
Canceled/forfeited(10,864)200.35 
Nonvested at December 31, 2024235,576$198.08 
Schedule of Aggregate Values for Distributed Restricted Share Awards The aggregate values of distributed restricted shares for the years ended December 31 are as follows:
in millions202420232022
Aggregate value of distributed restricted shares$15.6 $11.1 $15.7 
Schedule of Weighted-Average Fair Value and Weighted-Average Assumptions Used in Estimating Fair Value of Grants
The fair value of SOSARs is estimated as of the date of grant using the Black-Scholes option pricing model. Compensation cost for SOSARs is based on this grant date fair value and is recognized for awards that ultimately vest. The following table presents the weighted-average fair value and the weighted-average assumptions used in estimating the fair value of grants during the years ended December 31:
202420232022
SOSARs
Fair value$86.32 $72.39 $60.57 
Risk-free interest rate1.94 %3.90 %2.02 %
Dividend yield0.84 %0.79 %0.77 %
Volatility28.81 %28.88 %26.68 %
Expected term (years)9.09.09.0
Schedule of Our SOSAR Activity
A summary of our SOSAR activity as of December 31, 2024 and changes during the year are presented below:
Number
of Shares
Weighted-Average
Exercise Price
Weighted-Average
Remaining
Contractual
Life (Years)
Aggregate
Intrinsic Value
(in millions)
SOSARs
Outstanding at January 1, 2024533,457$134.35 
Granted60,730253.43 
Exercised(168,420)106.43 
Forfeited or expired00.00 
Outstanding at December 31, 2024425,767$162.38 5.83$40.9 
Exercisable at December 31, 2024303,269$140.10 4.76$35.9 
Schedule of Aggregate Intrinsic Values of Options Exercised The aggregate intrinsic values of SOSARs exercised for the years ended December 31 are as follows:
in millions202420232022
Aggregate intrinsic value of SOSARs exercised$27.9 $25.1 $1.9 
Schedule of Cash Consideration Received and Tax Benefit Realized from SOSAR Exercises and Compensation Cost Recorded
The following table presents cash received and tax benefit realized from SOSAR exercises and compensation cost recorded referable to SOSARs for the years ended December 31:
in millions202420232022
SOSARs
Cash received from exercises$0.0 $0.0 $0.0 
Tax benefit from exercises5.7 6.0 0.4 
Compensation cost5.1 4.0 4.0