XML 127 R76.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASES - Lease Assets and Liabilities, Weighted-Average Lease Term and Discount Rate (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Assets    
Operating lease ROU assets $ 673.2 $ 636.1
Accumulated amortization (146.8) (124.4)
Operating leases, net 526.4 511.7
Finance lease ROU assets 54.7 62.3
Accumulated depreciation $ (24.3) $ (20.2)
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Property, plant & equipment, net Property, plant & equipment, net
Finance leases, net $ 30.4 $ 42.1
Total lease assets $ 556.8 $ 553.8
Current    
Operating Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Other current liabilities Other current liabilities
Operating $ 49.3 $ 47.3
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Other current liabilities Other current liabilities
Finance $ 10.7 $ 12.5
Noncurrent    
Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] Operating Operating
Operating $ 521.4 $ 507.4
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] Other noncurrent liabilities Other noncurrent liabilities
Finance $ 9.7 $ 16.6
Total lease liabilities $ 591.1 $ 583.8
Weighted-average remaining lease term (years)    
Operating leases 18 years 10 months 24 days 19 years 6 months
Finance leases 2 years 2 months 12 days 2 years 6 months
Weighted-average discount rate    
Operating leases 4.50% 4.30%
Finance leases 3.20% 2.40%