XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Schedule of Lease Assets and Liabilities, Weighted-Average Lease Term and Discount Rate
Lease right-of-use (ROU) assets and liabilities and the weighted-average lease terms and discount rates are as follows:
dollars in millionsClassification on the Balance SheetMarch 31
2025
December 31
2024
March 31
2024
Assets
Operating lease ROU assets$711.9 $673.2 $641.8 
Accumulated amortization(145.9)(146.8)(129.4)
Operating leases, netOperating lease right-of-use assets, net566.0 526.4 512.4 
Finance lease ROU assets52.2 54.7 60.4 
Accumulated depreciation(23.8)(24.3)(21.5)
Finance leases, netProperty, plant & equipment, net28.4 30.4 38.9 
Total lease assets$594.4 $556.8 $551.3 
Liabilities
Current
OperatingOther current liabilities$51.2 $49.3 $47.3 
FinanceOther current liabilities10.7 10.7 11.7 
Noncurrent
Operating Noncurrent operating lease liabilities556.1 521.4 508.2 
FinanceOther noncurrent liabilities6.9 9.7 14.6 
Total lease liabilities$624.9 $591.1 $581.8 
Lease Term and Discount Rate
Weighted-average remaining lease term (years)
Operating leases18.718.919.4
Finance leases2.12.22.5
Weighted-average discount rate
Operating leases4.7 %4.5 %4.4 %
Finance leases3.4 %3.2 %2.6 %
Schedule of Components of Lease Expense
The components of lease expense are as follows:
Three Months Ended
March 31
in millions20252024
Finance lease cost
Depreciation of right-of-use assets$2.1 $2.5 
Interest on lease liabilities0.2 0.2 
Operating lease cost20.4 18.8 
Short-term lease cost 1
12.1 11.1 
Variable lease cost4.0 5.3 
Sublease income(0.9)(0.8)
Sale and leaseback gain(4.6)0.0 
Total lease expense$33.3 $37.1 
1Includes the cost of leases with an initial term of one year or less (including those with terms of one month or less).