XML 57 R46.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES - Schedule of Lease Assets and Liabilities, Weighted-Average Lease Term and Discount Rate (Details) - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2024
Assets      
Operating lease ROU assets $ 711.9 $ 673.2 $ 641.8
Accumulated amortization (145.9) (146.8) (129.4)
Operating leases, net 566.0 526.4 512.4
Finance lease ROU assets 52.2 54.7 60.4
Accumulated depreciation $ (23.8) $ (24.3) $ (21.5)
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Property, Plant and Equipment, Net Property, Plant and Equipment, Net Property, Plant and Equipment, Net
Finance leases, net $ 28.4 $ 30.4 $ 38.9
Total lease assets $ 594.4 $ 556.8 $ 551.3
Current      
Operating Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Other current liabilities Other current liabilities Other current liabilities
Operating $ 51.2 $ 49.3 $ 47.3
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Other current liabilities Other current liabilities Other current liabilities
Finance $ 10.7 $ 10.7 $ 11.7
Noncurrent      
Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] Operating Operating Operating
Operating $ 556.1 $ 521.4 $ 508.2
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] Other noncurrent liabilities Other noncurrent liabilities Other noncurrent liabilities
Finance $ 6.9 $ 9.7 $ 14.6
Total lease liabilities $ 624.9 $ 591.1 $ 581.8
Weighted-average remaining lease term (years)      
Operating leases 18 years 8 months 12 days 18 years 10 months 24 days 19 years 4 months 24 days
Finance leases 2 years 1 month 6 days 2 years 2 months 12 days 2 years 6 months
Weighted-average discount rate      
Operating leases 4.70% 4.50% 4.40%
Finance leases 3.40% 3.20% 2.60%