Exhibit 12.1
 

 
CHARTER COMMUNICATIONS, INC AND SUBSIDIARIES
 
RATIO OF EARNINGS TO FIXED CHARGES CALCULATION
 
(In millions)
 
   
   
Three Months Ended March 31,
 
   
2007
 
 2006
 
            
Earnings
          
            
Loss from operations before Income Taxes
 
$
(310
)
$
(451
)
Fixed Charges
   
466
   
470
 
               
Total Earnings
 
$
156
 
$
19
 
               
               
Fixed Charges
             
Interest Expense
 
$
456
 
$
456
 
Amortization of Debt Costs
   
8
   
12
 
Interest Element of Rentals
   
2
   
2
 
               
Total Fixed Charges
 
$
466
 
$
470
 
               
Ratio of Earnings to Fixed Charges (1)
   
-
   
-
 
               
(1) Earnings for the three months ended March 31, 2007 and 2006 were insufficient to cover fixed charges
 
by $310 and $451, respectively. As a result of such deficiencies, the ratios are not presented above.