Exhibit 12.1

 
CHARTER COMMUNICATIONS, INC AND SUBSIDIARIES            
RATIO OF EARNINGS TO FIXED CHARGES CALCULATION          
(In millions)            
                         
                         
                         
   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2007
   
2006
   
2007
   
2006
 
                         
Earnings
                       
                         
Loss from operations before Income Taxes
  $ (300 )   $ (326 )   $ (610 )   $ (776 )
Fixed Charges
   
473
     
477
     
938
     
947
 
                                 
      Total Earnings
  $
173
    $
151
    $
328
    $
171
 
                                 
                                 
Fixed Charges
                               
Interest Expense
  $
463
    $
464
    $
919
    $
920
 
Amortization of Debt Costs
   
8
     
11
     
16
     
23
 
Interest Element of Rentals
   
2
     
2
     
3
     
4
 
                                 
      Total Fixed Charges
  $
473
    $
477
    $
938
    $
947
 
                                 
Ratio of Earnings to Fixed Charges (1)
   
-
     
-
     
-
     
-
 
                                 
(1) Earnings for the three months ended June 30, 2007 and 2006 were insufficient to cover fixed charges by $300 and $326, respectively.
 
  Earnings for the six months ended June 30, 2007 and 2006 were insufficient to cover fixed charges by $610 and $776, respectively.
 
  As a result of such deficiencies, the ratios are not presented above.