Exhibit 12.1
 
 
 
CHARTER COMMUNICATIONS, INC AND SUBSIDIARIES
RATIO OF EARNINGS TO FIXED CHARGES CALCULATION
(In millions)
             
             
             
   
Three Months Ended March 31,
 
   
2008
   
2007
 
             
Earnings
           
             
Loss from Operations before Minority Interest and Income Taxes
  $ (298 )   $ (310 )
Fixed Charges
    467       466  
                 
      Total Earnings
  $ 169     $ 156  
                 
                 
Fixed Charges
               
Interest Expense
  $ 458     $ 456  
Amortization of Debt Costs
    7       8  
Interest Element of Rentals
    2       2  
                 
      Total Fixed Charges
  $ 467     $ 466  
                 
Ratio of Earnings to Fixed Charges (1)
    -       -  
                 
(1) Earnings for the three months ended March 31, 2008 and 2007 were insufficient to cover fixed charges by
 
$298 million and $310 million, respectively. As a result of such deficiencies, the ratios are not presented above.