Exhibit 12.1
 
 
CHARTER COMMUNICATIONS, INC AND SUBSIDIARIES
 
RATIO OF EARNINGS TO FIXED CHARGES CALCULATION
 
(In millions)
 
                         
                         
                         
   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2008
   
2007
   
2008
   
2007
 
                         
Earnings
                       
                         
Loss from Operations before Income Taxes and Minority Interest
  $ (215 )   $ (300 )   $ (513 )   $ (610 )
Fixed Charges
    476       464       943       930  
                                 
      Total Earnings
  $ 261     $ 164     $ 430     $ 320  
                                 
                                 
Fixed Charges
                               
Interest Expense
  $ 465     $ 454     $ 923     $ 910  
Amortization of Debt Costs
    9       8       16       16  
Interest Element of Rentals
    2       2       4       4  
                                 
      Total Fixed Charges
  $ 476     $ 464     $ 943     $ 930  
                                 
Ratio of Earnings to Fixed Charges (1)
    -       -       -       -  
                                 
(1) Earnings for the three months ended June 30, 2008 and 2007 were insufficient to cover fixed charges by $215 million and $300 million, respectively.
 
Earnings for the six months ended June 30, 2008 and 2007 were insufficient to cover fixed charges by $513 million and $610 million, respectively.
 
As a result of such deficiencies, the ratios are not presented above.