Exhibit 12.1
 
 
 
CHARTER COMMUNICATIONS, INC AND SUBSIDIARIES
RATIO OF EARNINGS TO FIXED CHARGES CALCULATION
(In millions)
                         
                         
                         
   
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
   
2008
   
2007
   
2008
   
2007
 
                         
Earnings
                       
                         
Loss from Operations before Income Taxes and Minority Interest
  $ (264 )   $ (365 )   $ (777 )   $ (975 )
Fixed Charges
    479       460       1,422       1,390  
                                 
      Total Earnings
  $ 215     $ 95     $ 645     $ 415  
                                 
                                 
Fixed Charges
                               
Interest Expense
  $ 470     $ 452     $ 1,393     $ 1,362  
Amortization of Debt Costs
    8       7       24       23  
Interest Element of Rentals
    1       1       5       5  
                                 
      Total Fixed Charges
  $ 479     $ 460     $ 1,422     $ 1,390  
                                 
Ratio of Earnings to Fixed Charges (1)
    -       -       -       -  
                                 
(1) Earnings for the three months ended September 30, 2008 and 2007 were insufficient to cover fixed charges by $264 million and $365 million, respectively.
 
  Earnings for the nine months ended September 30, 2008 and 2007 were insufficient to cover fixed charges by $777 million and $975 million, respectively.
 
 As a result of such deficiencies, the ratios are not presented above.