XML 63 R51.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt (Details)
£ in Millions, $ in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Oct. 31, 2021
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Oct. 01, 2021
USD ($)
Sep. 30, 2021
GBP (£)
Dec. 31, 2020
USD ($)
Long-term Debt:                
Principal Amount   $ 87,948   $ 87,948       $ 82,143
Accreted Value   88,372   88,372       82,752
Accreted value, current portion   (2,996)   (2,996)       (1,008)
Principal amount, noncurrent portion   84,948   84,948       81,143
Accreted value, noncurrent portion   85,376   85,376       81,744
Gain (Loss) on Extinguishment of Debt   (69) $ (58) (144) $ (121)      
Credit facilities                
Long-term Debt:                
Accreted Value   11,422   $ 11,422       10,081
CCO Holdings                
Long-term Debt:                
Debt Instrument Redemption Price (Percentage)       100.00%        
Debt instrument, amount of principal that may be redeemed (percentage)       40.00%        
Debt instrument redemption price in the event of change of control events (percentage)       101.00%        
Gain (Loss) on Extinguishment of Debt   (71) (58) $ (146) (121)      
CCO Holdings | 4.000% senior notes due March 1, 2023                
Long-term Debt:                
Principal Amount   500   500       500
Accreted Value   $ 499   $ 499       498
Stated interest rate (percentage)   4.00%   4.00%     4.00%  
CCO Holdings | 5.750% senior notes due February 15, 2026                
Long-term Debt:                
Principal Amount   $ 0   $ 0       2,500
Accreted Value   $ 0   $ 0       2,475
Stated interest rate (percentage)   5.75%   5.75%     5.75%  
Debt repurchased, principal amount   $ 1,250   $ 1,250        
CCO Holdings | 5.500% senior notes due May 1, 2026                
Long-term Debt:                
Principal Amount   750   750       1,500
Accreted Value   $ 747   $ 747       1,492
Stated interest rate (percentage)   5.50%   5.50%     5.50%  
Debt repurchased, principal amount   $ 750   $ 750        
CCO Holdings | 5.875% senior notes due May 1, 2027                
Long-term Debt:                
Principal Amount   0   0       800
Accreted Value   $ 0   $ 0       796
Stated interest rate (percentage)   5.875%   5.875%     5.875%  
CCO Holdings | 5.125% senior notes due May 1, 2027                
Long-term Debt:                
Principal Amount   $ 3,250   $ 3,250       3,250
Accreted Value   $ 3,228   $ 3,228       3,225
Stated interest rate (percentage)   5.125%   5.125%     5.125%  
CCO Holdings | 5.000% senior notes due February 1, 2028                
Long-term Debt:                
Principal Amount   $ 2,500   $ 2,500       2,500
Accreted Value   $ 2,474   $ 2,474       2,472
Stated interest rate (percentage)   5.00%   5.00%     5.00%  
CCO Holdings | 5.375% senior notes due June 1, 2029                
Long-term Debt:                
Principal Amount   $ 1,500   $ 1,500       1,500
Accreted Value   $ 1,501   $ 1,501       1,501
Stated interest rate (percentage)   5.375%   5.375%     5.375%  
CCO Holdings | 4.750% senior notes due March 1, 2030                
Long-term Debt:                
Principal Amount   $ 3,050   $ 3,050       3,050
Accreted Value   $ 3,042   $ 3,042       3,042
Stated interest rate (percentage)   4.75%   4.75%     4.75%  
CCO Holdings | 4.500% senior notes due August 15, 2030                
Long-term Debt:                
Principal Amount   $ 2,750   $ 2,750       2,750
Accreted Value   $ 2,750   $ 2,750       2,750
Stated interest rate (percentage)   4.50%   4.50%     4.50%  
CCO Holdings | 4.250% senior notes due February 1, 2031                
Long-term Debt:                
Principal Amount   $ 3,000   $ 3,000       3,000
Accreted Value   $ 3,002   $ 3,002       3,001
Stated interest rate (percentage)   4.25%   4.25%     4.25%  
CCO Holdings | 4.500% senior notes due May 1, 2032                
Long-term Debt:                
Principal Amount   $ 2,900   $ 2,900       2,900
Accreted Value   $ 2,927   $ 2,927       2,928
Stated interest rate (percentage)   4.50%   4.50%     4.50%  
CCO Holdings | 4.500% senior notes due June 1, 2033                
Long-term Debt:                
Principal Amount   $ 1,750   $ 1,750       0
Accreted Value   $ 1,728   $ 1,728       0
Stated interest rate (percentage)   4.50%   4.50%     4.50%  
CCO Holdings | 4.250% senior notes due January 1, 2034                
Long-term Debt:                
Principal Amount   $ 2,000   $ 2,000       0
Accreted Value   $ 1,981   $ 1,981       0
Stated interest rate (percentage)   4.25%   4.25%     4.25%  
CCO Holdings | 5.750% Senior Notes Due February 15, 2026 redeemed in March 2021                
Long-term Debt:                
Debt repurchased, principal amount   $ 750   $ 750        
CCO Holdings | 5.750% Senior Notes Due February 15, 2026 redeemed in June 2021                
Long-term Debt:                
Debt repurchased, principal amount   500   500        
CCO Holdings | 4.500% senior notes due June 1, 2033 issued in April 2021                
Long-term Debt:                
Principal Amount   1,000   1,000        
CCO Holdings | 4.500% senior notes due June 1, 2033 issued in May2021                
Long-term Debt:                
Principal Amount   750   $ 750        
Debt instrument issue price (percentage)       99.25%        
Charter Operating | 4.464% senior notes due July 23, 2022                
Long-term Debt:                
Principal Amount   3,000   $ 3,000       3,000
Accreted Value   2,996   2,996       2,992
Principal amount, current portion   (3,000)   (3,000)       0
Accreted value, current portion   $ (2,996)   $ (2,996)       0
Stated interest rate (percentage)   4.464%   4.464%     4.464%  
Charter Operating | Senior floating rate notes due February 1, 2024                
Long-term Debt:                
Principal Amount   $ 900   $ 900       900
Accreted Value   901   901       902
Charter Operating | 4.500% senior notes due February 1, 2024                
Long-term Debt:                
Principal Amount   1,100   1,100       1,100
Accreted Value   $ 1,096   $ 1,096       1,094
Stated interest rate (percentage)   4.50%   4.50%     4.50%  
Charter Operating | 4.908% senior notes due July 23, 2025                
Long-term Debt:                
Principal Amount   $ 4,500   $ 4,500       4,500
Accreted Value   $ 4,479   $ 4,479       4,475
Stated interest rate (percentage)   4.908%   4.908%     4.908%  
Charter Operating | 3.750% senior notes due February 15, 2028                
Long-term Debt:                
Principal Amount   $ 1,000   $ 1,000       1,000
Accreted Value   $ 990   $ 990       989
Stated interest rate (percentage)   3.75%   3.75%     3.75%  
Charter Operating | 4.200% senior notes due March 15, 2028                
Long-term Debt:                
Principal Amount   $ 1,250   $ 1,250       1,250
Accreted Value   $ 1,242   $ 1,242       1,241
Stated interest rate (percentage)   4.20%   4.20%     4.20%  
Charter Operating | 5.050% senior notes due March 30, 2029                
Long-term Debt:                
Principal Amount   $ 1,250   $ 1,250       1,250
Accreted Value   $ 1,242   $ 1,242       1,242
Stated interest rate (percentage)   5.05%   5.05%     5.05%  
Charter Operating | 2.800% senior notes due April 1, 2031                
Long-term Debt:                
Principal Amount   $ 1,600   $ 1,600       1,600
Accreted Value   $ 1,584   $ 1,584       1,583
Stated interest rate (percentage)   2.80%   2.80%     2.80%  
Charter Operating | 2.300% senior notes due February 1, 2032                
Long-term Debt:                
Principal Amount   $ 1,000   $ 1,000       1,000
Accreted Value   $ 992   $ 992       991
Stated interest rate (percentage)   2.30%   2.30%     2.30%  
Charter Operating | 6.384% senior notes due October 23, 2035                
Long-term Debt:                
Principal Amount   $ 2,000   $ 2,000       2,000
Accreted Value   $ 1,984   $ 1,984       1,983
Stated interest rate (percentage)   6.384%   6.384%     6.384%  
Charter Operating | 5.375% senior notes due April 1, 2038                
Long-term Debt:                
Principal Amount   $ 800   $ 800       800
Accreted Value   $ 787   $ 787       786
Stated interest rate (percentage)   5.375%   5.375%     5.375%  
Charter Operating | 3.500% senior notes due June 1, 2041                
Long-term Debt:                
Principal Amount   $ 1,500   $ 1,500       0
Accreted Value   $ 1,483   $ 1,483       0
Stated interest rate (percentage)   3.50%   3.50%     3.50%  
Debt instrument issue price (percentage)       99.544%        
Charter Operating | 6.484% senior notes due October 23, 2045                
Long-term Debt:                
Principal Amount   $ 3,500   $ 3,500       3,500
Accreted Value   $ 3,468   $ 3,468       3,468
Stated interest rate (percentage)   6.484%   6.484%     6.484%  
Charter Operating | 5.375% senior notes due May 1, 2047                
Long-term Debt:                
Principal Amount   $ 2,500   $ 2,500       2,500
Accreted Value   $ 2,506   $ 2,506       2,506
Stated interest rate (percentage)   5.375%   5.375%     5.375%  
Charter Operating | 5.750% senior notes due April 1, 2048                
Long-term Debt:                
Principal Amount   $ 2,450   $ 2,450       2,450
Accreted Value   $ 2,392   $ 2,392       2,392
Stated interest rate (percentage)   5.75%   5.75%     5.75%  
Charter Operating | 5.125% senior notes due July 1, 2049                
Long-term Debt:                
Principal Amount   $ 1,250   $ 1,250       1,250
Accreted Value   $ 1,240   $ 1,240       1,240
Stated interest rate (percentage)   5.125%   5.125%     5.125%  
Charter Operating | 4.800% senior notes due March 1, 2050                
Long-term Debt:                
Principal Amount   $ 2,800   $ 2,800       2,800
Accreted Value   $ 2,797   $ 2,797       2,797
Stated interest rate (percentage)   4.80%   4.80%     4.80%  
Charter Operating | 3.700% senior notes due April 1, 2051                
Long-term Debt:                
Principal Amount   $ 2,050   $ 2,050       2,050
Accreted Value   $ 2,031   $ 2,031       2,030
Stated interest rate (percentage)   3.70%   3.70%     3.70%  
Charter Operating | 3.900% senior notes due June 1, 2052                
Long-term Debt:                
Principal Amount   $ 2,400   $ 2,400       0
Accreted Value   $ 2,321   $ 2,321       0
Stated interest rate (percentage)   3.90%   3.90%     3.90%  
Charter Operating | 6.834% senior notes due October 23, 2055                
Long-term Debt:                
Principal Amount   $ 500   $ 500       500
Accreted Value   $ 495   $ 495       495
Stated interest rate (percentage)   6.834%   6.834%     6.834%  
Charter Operating | 3.850% senior notes due April 1, 2061                
Long-term Debt:                
Principal Amount   $ 1,850   $ 1,850       1,350
Accreted Value   1,809   1,809       1,339
Charter Operating | 4.400% senior notes due December 1, 2061                
Long-term Debt:                
Principal Amount   1,400   1,400       0
Accreted Value   $ 1,389   $ 1,389       0
Stated interest rate (percentage)   4.40%   4.40%     4.40%  
Debt instrument issue price (percentage)       99.906%        
Charter Operating | Credit facilities                
Long-term Debt:                
Principal Amount   $ 11,480   $ 11,480       10,150
Accreted Value   11,422   11,422       10,081
Charter Operating | Revolving Credit Facility                
Long-term Debt:                
Availability under credit facilities   3,200   3,200        
Charter Operating | 3.900% senior notes due June 1, 2052 issued in March 2021                
Long-term Debt:                
Principal Amount   1,000   $ 1,000        
Debt instrument issue price (percentage)       99.951%        
Charter Operating | Additional 3.850% Senior Notes Due April 1, 2061                
Long-term Debt:                
Principal Amount   $ 500   $ 500        
Stated interest rate (percentage)   3.85%   3.85%     3.85%  
Debt instrument issue price (percentage)       94.668%        
Charter Operating | 3.900% senior notes due June 1, 2052 issued in May 2021                
Long-term Debt:                
Principal Amount   $ 1,400   $ 1,400        
Debt instrument issue price (percentage)       95.578%        
Charter Operating | 2.250% senior notes due January 15, 2029 | Subsequent Event                
Long-term Debt:                
Principal Amount           $ 1,250    
Stated interest rate (percentage)           2.25%    
Debt instrument issue price (percentage) 99.835%              
Charter Operating | 3.500% senior notes due March 1, 2042 | Subsequent Event                
Long-term Debt:                
Principal Amount           $ 1,350    
Stated interest rate (percentage)           3.50%    
Debt instrument issue price (percentage) 99.253%              
Charter Operating | 3.950% senior notes due June 30, 2062 | Subsequent Event                
Long-term Debt:                
Principal Amount           $ 1,400    
Stated interest rate (percentage)           3.95%    
Debt instrument issue price (percentage) 99.186%              
Time Warner Cable                
Long-term Debt:                
Gain (Loss) on Extinguishment of Debt   2 $ 0 $ 2 $ 0      
Time Warner Cable | 4.000% senior notes due September 1, 2021                
Long-term Debt:                
Principal Amount   0   0       1,000
Accreted Value   0   0       1,008
Principal amount, current portion   0   0       (1,000)
Accreted value, current portion   $ 0   $ 0       (1,008)
Stated interest rate (percentage)   4.00%   4.00%     4.00%  
Debt repurchased, principal amount   $ 1,000   $ 1,000        
Time Warner Cable | 5.750% sterling senior notes due June 2, 2031 (a)                
Long-term Debt:                
Principal Amount   842   842     £ 625 854
Accreted Value   $ 894   $ 894       911
Stated interest rate (percentage)   5.75%   5.75%     5.75%  
Time Warner Cable | 6.550% senior debentures due May 1, 2037                
Long-term Debt:                
Principal Amount   $ 1,500   $ 1,500       1,500
Accreted Value   $ 1,664   $ 1,664       1,668
Stated interest rate (percentage)   6.55%   6.55%     6.55%  
Time Warner Cable | 7.300% senior debentures due July 1, 2038                
Long-term Debt:                
Principal Amount   $ 1,500   $ 1,500       1,500
Accreted Value   $ 1,757   $ 1,757       1,763
Stated interest rate (percentage)   7.30%   7.30%     7.30%  
Time Warner Cable | 6.750% senior debentures due June 15, 2039                
Long-term Debt:                
Principal Amount   $ 1,500   $ 1,500       1,500
Accreted Value   $ 1,701   $ 1,701       1,706
Stated interest rate (percentage)   6.75%   6.75%     6.75%  
Time Warner Cable | 5.875% senior debentures due November 15, 2040                
Long-term Debt:                
Principal Amount   $ 1,200   $ 1,200       1,200
Accreted Value   $ 1,252   $ 1,252       1,254
Stated interest rate (percentage)   5.875%   5.875%     5.875%  
Time Warner Cable | 5.500% senior debentures due September 1, 2041                
Long-term Debt:                
Principal Amount   $ 1,250   $ 1,250       1,250
Accreted Value   $ 1,258   $ 1,258       1,258
Stated interest rate (percentage)   5.50%   5.50%     5.50%  
Time Warner Cable | 5.250% sterling senior notes due July 15, 2042 (b)                
Long-term Debt:                
Principal Amount   $ 876   $ 876     £ 650 889
Accreted Value   $ 847   $ 847       859
Stated interest rate (percentage)   5.25%   5.25%     5.25%  
Time Warner Cable | 4.500% senior debentures due September 15, 2042                
Long-term Debt:                
Principal Amount   $ 1,250   $ 1,250       1,250
Accreted Value   $ 1,147   $ 1,147       1,145
Stated interest rate (percentage)   4.50%   4.50%     4.50%  
Time Warner Cable Enterprises | 8.375% senior debentures due March 15, 2023                
Long-term Debt:                
Principal Amount   $ 1,000   $ 1,000       1,000
Accreted Value   $ 1,069   $ 1,069       1,104
Stated interest rate (percentage)   8.375%   8.375%     8.375%  
Time Warner Cable Enterprises | 8.375% senior debentures due July 15, 2033                
Long-term Debt:                
Principal Amount   $ 1,000   $ 1,000       1,000
Accreted Value   $ 1,258   $ 1,258       $ 1,270
Stated interest rate (percentage)   8.375%   8.375%     8.375%