XML 21 R9.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Total Debt (Notes) | 3 Months Ended
--- | ---
Mar. 31, 2024
Debt Disclosure [Abstract] |
Total Debt | Total Debt A summary of our debt as of March 31, 2024 and December 31, 2023 is as follows:
|  |  | March 31, 2024 |  |  |  | December 31, 2023
|  |  | Principal Amount |  | Carrying Value |  | Fair Value |  |  |  | Principal Amount |  | Carrying Value |  | Fair Value
Senior unsecured notes |  |  | $ | 27,250 |  |  | $ | 27,171 |  |  | $ | 23,528 |  |  |  |  | $ | 27,250 |  |  | $ | 27,168 |  |  | $ | 24,750 |
Senior secured notes and debentures(a) |  |  | 55,909 |  |  | 56,228 |  |  | 46,822 |  |  |  |  | 57,925 |  |  | 58,250 |  |  | 50,742 |
Credit facilities(b) |  |  | 14,618 |  |  | 14,566 |  |  | 14,397 |  |  |  |  | 12,413 |  |  | 12,359 |  |  | 12,237 |
|  |  | $ | 97,777 |  |  | $ | 97,965 |  |  | $ | 84,747 |  |  |  |  | $ | 97,588 |  |  | $ | 97,777 |  |  | $ | 87,729 |
(a)Includes the Company's £625 million fixed-rate British pound sterling denominated notes (the “Sterling Notes”) (remeasured at $789 million and $797 million as of March 31, 2024 and December 31, 2023, respectively, using the exchange rate at the respective dates) and the Company's £650 million aggregate principal amount of Sterling Notes (remeasured at $820 million and $828 million as of March 31, 2024 and December 31, 2023, respectively, using the exchange rate at the respective dates). (b)The Company has availability under the Charter Operating credit facilities of approximately $2.9 billion as of March 31, 2024. The estimated fair value of the Company’s senior unsecured and secured notes and debentures as of March 31, 2024 and December 31, 2023 is based on quoted market prices in active markets and is classified within Level 1 of the valuation hierarchy, while the estimated fair value of the Company’s credit facilities is based on quoted market prices in inactive markets and is classified within Level 2.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//470/tableOfContent + Details
Name: | us-gaap_LongTermDebtTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration