XML 27 R6.htm IDEA: XBRL DOCUMENT v3.24.4
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total Charter Shareholders’ Equity
Noncontrolling Interests
Balance at Dec. 31, 2021 $ 18,156 $ 0 $ 0 $ 26,725 $ (12,675) $ 14,050 $ 4,106
Roll Forward of Consolidated Shareholders' Equity:              
Consolidated net income 5,849       5,055 5,055 794
Stock compensation expense 470     470   470  
Exercise of stock options 5     5   5  
Purchases and retirement of treasury stock (10,277)     (3,076) (7,201) (10,277)  
Purchase of noncontrolling interest, net of tax (1,381)     (681)   (681) (700)
Change in noncontrolling interest ownership, net of tax (162)     497   497 (659)
Distributions to noncontrolling interest (111)           (111)
Balance at Dec. 31, 2022 12,549 0 0 23,940 (14,821) 9,119 3,430
Roll Forward of Consolidated Shareholders' Equity:              
Consolidated net income 5,261       4,557 4,557 704
Stock compensation expense 692     692   692  
Exercise of stock options 22     22   22  
Purchases and retirement of treasury stock (3,242)     (1,246) (1,996) (3,242)  
Purchase of noncontrolling interest, net of tax (380)     (140)   (140) (240)
Change in noncontrolling interest ownership, net of tax (26)     78   78 (104)
Distributions to noncontrolling interest (158)           (158)
Balance at Dec. 31, 2023 14,718 0 0 23,346 (12,260) 11,086 3,632
Roll Forward of Consolidated Shareholders' Equity:              
Consolidated net income 5,853       5,083 5,083 770
Stock compensation expense 651     651   651  
Exercise of stock options 32     32   32  
Purchases and retirement of treasury stock (1,217)     (644) (573) (1,217)  
Purchase of noncontrolling interest, net of tax (176)     (38)   (38) (138)
Change in noncontrolling interest ownership, net of tax 3     (10)   (10) 13
Distributions to noncontrolling interest (157)           (157)
Balance at Dec. 31, 2024 $ 19,707 $ 0 $ 0 $ 23,337 $ (7,750) $ 15,587 $ 4,120