XML 90 R69.htm IDEA: XBRL DOCUMENT v3.24.4
Total Debt (Details)
£ in Millions, $ in Millions
1 Months Ended 12 Months Ended
Dec. 31, 2024
USD ($)
May 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2024
GBP (£)
Long-Term Debt:            
Principal Amount $ 93,779   $ 93,779 $ 97,588    
Carrying Value 93,933   93,933 97,777    
Fair Value $ 82,856   $ 82,856 $ 87,729    
Weighted Average Interest Rate 5.20%   5.20% 5.30%   5.20%
Principal amount, repurchased       $ 1,500 $ 3,000  
Gain (Loss) on Extinguishment of Debt $ (8) $ 9 $ 1 (3) $ (3)  
Letters of credit, amount 425   425      
2025 2,105   2,105      
2026 2,155   2,155      
2027 3,554   3,554      
2028 5,392   5,392      
2029 7,279   7,279      
Thereafter 73,294   73,294      
Interest payment obligation, year one 4,844   4,844      
Interest payment obligation, year two 4,704   4,704      
Interest payment obligation, year three 4,517   4,517      
Interest payment obligation, year four 4,302   4,302      
Interest payment obligation, year five 4,036   4,036      
Interest payment obligation, thereafter 38,534   38,534      
Total interest payment obligation 60,937   60,937      
Senior Unsecured Notes            
Long-Term Debt:            
Principal Amount 27,250   27,250 27,250    
Carrying Value $ 27,182   $ 27,182 $ 27,168    
Weighted Average Interest Rate 4.90%   4.90% 4.90%   4.90%
Senior Unsecured Notes | Level 1            
Long-Term Debt:            
Fair Value $ 24,881   $ 24,881 $ 24,750    
Senior Secured Notes and Debentures            
Long-Term Debt:            
Principal Amount 56,195   56,195 57,925    
Carrying Value $ 56,475   $ 56,475 $ 58,250    
Weighted Average Interest Rate 5.10%   5.10% 5.10%   5.10%
Senior Secured Notes and Debentures | Level 1            
Long-Term Debt:            
Fair Value $ 47,896   $ 47,896 $ 50,742    
Credit facilities            
Long-Term Debt:            
Principal Amount 10,334   10,334 12,413    
Carrying Value $ 10,276   $ 10,276 $ 12,359    
Weighted Average Interest Rate 6.30%   6.30% 7.00%   6.30%
Credit facilities | Level 2            
Long-Term Debt:            
Fair Value $ 10,079   $ 10,079 $ 12,237    
Time Warner Cable, LLC | 5.750% Sterling Senior Notes Due June 2, 2031            
Long-Term Debt:            
Principal Amount 782   782 797   £ 625
Time Warner Cable, LLC | 5.250% Sterling Senior Notes Due July 15, 2042            
Long-Term Debt:            
Principal Amount 813   $ 813 $ 828   £ 650
Time Warner Cable, LLC | Sterling Senior Notes            
Long-Term Debt:            
Debt instrument redemption price (percentage)     100.00%      
Charter Operating | Credit facilities            
Long-Term Debt:            
Principal Amount 10,300   $ 10,300      
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]     Secured Overnight Financing Rate (SOFR) [Member] Secured Overnight Financing Rate (SOFR) [Member]    
Charter Operating | Revolving Credit Facility            
Long-Term Debt:            
Availability under credit facilities 6,300   $ 6,300      
Basis spread on variable interest rate (percentage)     1.25%      
Commitment fee (percentage)     0.20%      
Debt Instrument, Collateral Amount $ 35   $ 35      
Charter Operating | 6.100% Senior Secured Notes Due June 1, 2029            
Long-Term Debt:            
Debt Instrument, Issued, Principal     $ 1,500      
Stated interest rate (percentage) 6.10%   6.10%     6.10%
Debt instrument issue price (percentage) 0.99944   0.99944     0.99944
Charter Operating | 6.550% Senior Secured Notes Due June 1, 2034            
Long-Term Debt:            
Debt Instrument, Issued, Principal     $ 1,500      
Stated interest rate (percentage) 6.55%   6.55%     6.55%
Debt instrument issue price (percentage) 0.99755   0.99755     0.99755
Charter Operating | 4.908% Senior Secured Notes Due July 23, 2025            
Long-Term Debt:            
Stated interest rate (percentage) 4.908%   4.908%     4.908%
Principal amount, repurchased $ 2,700   $ 2,700      
Charter Operating | Term Loan A-6            
Long-Term Debt:            
Principal Amount 437   437      
Debt instrument, required periodic principal payments     $ 25      
Basis spread on variable interest rate (percentage)     1.50%      
Charter Operating | Term Loan A-7            
Long-Term Debt:            
Principal Amount 4,500   $ 4,500      
Debt instrument, required periodic principal payments     $ 227      
Basis spread on variable interest rate (percentage)     1.25%      
Charter Operating | Term Loan B-3            
Long-Term Debt:            
Principal Amount 737   $ 737      
Debt instrument, required periodic principal payments     $ 8      
Basis spread on variable interest rate (percentage)     2.25%      
Charter Operating | Term Loan B-4            
Long-Term Debt:            
Principal Amount 2,000   $ 2,000      
Debt instrument, required periodic principal payments     $ 20      
Basis spread on variable interest rate (percentage)     2.00%      
Charter Operating | Term Loan B-5            
Long-Term Debt:            
Principal Amount 2,500   $ 2,500      
Debt instrument, required periodic principal payments     $ 25      
Basis spread on variable interest rate (percentage)     2.25%      
Charter Operating | Revolving Loan B            
Long-Term Debt:            
Maximum borrowing capacity 960   $ 960      
Charter Operating | Revolving Loan C            
Long-Term Debt:            
Principal Amount 140   140      
Maximum borrowing capacity $ 5,500   $ 5,500      
CCO Holdings            
Long-Term Debt:            
Debt instrument redemption price (percentage)     100.00%      
Debt instrument, amount of principal that may be redeemed (percentage)     40.00%      
Debt instrument redemption price in the event of change of control events (percentage)     101.00%      
Leverage ratio 3.9   3.9     3.9
CCO Holdings | Maximum            
Long-Term Debt:            
Leverage ratio 6.0   6.0     6.0
CCO Holdings | Minimum            
Long-Term Debt:            
Leverage ratio 1.0   1.0     1.0
Charter Operating consolidated leverage ratio            
Long-Term Debt:            
Leverage ratio 2.7   2.7     2.7
Charter Operating consolidated leverage ratio | Maximum            
Long-Term Debt:            
Leverage ratio 5.0   5.0     5.0
Charter Operating consolidated leverage ratio | Minimum            
Long-Term Debt:            
Leverage ratio 1.0   1.0     1.0
Charter Operating consolidated first lien leverage ratio            
Long-Term Debt:            
Leverage ratio 2.7   2.7     2.7
Charter Operating consolidated first lien leverage ratio | Maximum            
Long-Term Debt:            
Leverage ratio 4.0   4.0     4.0
Charter Operating consolidated first lien leverage ratio | Minimum            
Long-Term Debt:            
Leverage ratio 1.0   1.0     1.0