XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Accumulated Deficit
Treasury Stock
Total Charter Shareholders’ Equity
Noncontrolling Interests
Balance at Dec. 31, 2023 $ 14,718 $ 0 $ 0 $ 23,346 $ (12,260) $ 0 $ 11,086 $ 3,632
Rollforward of Consolidated Shareholders' Equity:                
Consolidated net income 1,280       1,106   1,106 174
Stock compensation expense 214     214     214  
Exercise of stock options 2     2     2  
Purchases of treasury stock, including excise tax (516)         (516) (516)  
Purchase of noncontrolling interest, net of tax (86)     (28)     (28) (58)
Change in noncontrolling interest ownership, net of tax (3)     10     10 (13)
Distributions to noncontrolling interest (3)             (3)
Balance at Mar. 31, 2024 15,606 0 0 23,544 (11,154) (516) 11,874 3,732
Balance at Dec. 31, 2023 14,718 0 0 23,346 (12,260) 0 11,086 3,632
Rollforward of Consolidated Shareholders' Equity:                
Consolidated net income 4,177              
Purchase of noncontrolling interest, net of tax       (38)       (136)
Change in noncontrolling interest ownership, net of tax       (5)       7
Balance at Sep. 30, 2024 18,054 0 0 23,845 (8,643) (1,103) 14,099 3,955
Balance at Mar. 31, 2024 15,606 0 0 23,544 (11,154) (516) 11,874 3,732
Rollforward of Consolidated Shareholders' Equity:                
Consolidated net income 1,423       1,231   1,231 192
Stock compensation expense 153     153     153  
Purchases of treasury stock, including excise tax (363)         (363) (363)  
Purchase of noncontrolling interest, net of tax (46)     (4)     (4) (42)
Change in noncontrolling interest ownership, net of tax 2     (12)     (12) 14
Distributions to noncontrolling interest (61)             (61)
Balance at Jun. 30, 2024 16,714 0 0 23,681 (9,923) (879) 12,879 3,835
Rollforward of Consolidated Shareholders' Equity:                
Consolidated net income 1,474       1,280   1,280 194
Stock compensation expense 146     146     146  
Exercise of stock options 27     27     27  
Purchases of treasury stock, including excise tax (224)         (224) (224)  
Purchase of noncontrolling interest, net of tax (42)     (6)     (6) (36)
Change in noncontrolling interest ownership, net of tax 3     (3)     (3) 6
Distributions to noncontrolling interest (44)             (44)
Balance at Sep. 30, 2024 18,054 0 0 23,845 (8,643) (1,103) 14,099 3,955
Balance at Dec. 31, 2024 19,707 0 0 23,337 (7,750) 0 15,587 4,120
Rollforward of Consolidated Shareholders' Equity:                
Consolidated net income 1,409       1,217   1,217 192
Stock compensation expense 222     222     222  
Exercise of stock options 17     17     17  
Purchases of treasury stock, including excise tax (806)         (806) (806)  
Purchase of noncontrolling interest, net of tax (19)     (5)     (5) (14)
Change in noncontrolling interest ownership, net of tax (5)     15     15 (20)
Distributions to noncontrolling interest (3)             (3)
Balance at Mar. 31, 2025 20,522 0 0 23,586 (6,533) (806) 16,247 4,275
Balance at Dec. 31, 2024 19,707 0 0 23,337 (7,750) 0 15,587 4,120
Rollforward of Consolidated Shareholders' Equity:                
Consolidated net income 4,220              
Purchase of noncontrolling interest, net of tax       (75)       (273)
Change in noncontrolling interest ownership, net of tax       30       (40)
Balance at Sep. 30, 2025 19,588 0 0 23,842 (4,095) (4,407) 15,340 4,248
Balance at Mar. 31, 2025 20,522 0 0 23,586 (6,533) (806) 16,247 4,275
Rollforward of Consolidated Shareholders' Equity:                
Consolidated net income 1,495       1,301   1,301 194
Stock compensation expense 157     157     157  
Exercise of stock options 2     2     2  
Purchases of treasury stock, including excise tax (1,467)         (1,467) (1,467)  
Purchase of noncontrolling interest, net of tax (216)     (45)     (45) (171)
Change in noncontrolling interest ownership, net of tax (4)     14     14 (18)
Distributions to noncontrolling interest (121)             (121)
Balance at Jun. 30, 2025 20,368 0 0 23,714 (5,232) (2,273) 16,209 4,159
Rollforward of Consolidated Shareholders' Equity:                
Consolidated net income 1,316       1,137   1,137 179
Stock compensation expense 151     151     151  
Exercise of stock options 1     1     1  
Purchases of treasury stock, including excise tax (2,134)         (2,134) (2,134)  
Purchase of noncontrolling interest, net of tax (113)     (25)     (25) (88)
Change in noncontrolling interest ownership, net of tax (1)     1     1 (2)
Distributions to noncontrolling interest 0             0
Balance at Sep. 30, 2025 $ 19,588 $ 0 $ 0 $ 23,842 $ (4,095) $ (4,407) $ 15,340 $ 4,248