<SEC-DOCUMENT>0001140361-25-026624.txt : 20250721
<SEC-HEADER>0001140361-25-026624.hdr.sgml : 20250721
<ACCEPTANCE-DATETIME>20250721164229
ACCESSION NUMBER:		0001140361-25-026624
CONFORMED SUBMISSION TYPE:	DEFA14A
PUBLIC DOCUMENT COUNT:		2
FILED AS OF DATE:		20250721
DATE AS OF CHANGE:		20250721

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			CHARTER COMMUNICATIONS, INC. /MO/
		CENTRAL INDEX KEY:			0001091667
		STANDARD INDUSTRIAL CLASSIFICATION:	CABLE & OTHER PAY TELEVISION SERVICES [4841]
		ORGANIZATION NAME:           	06 Technology
		EIN:				841496755
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		DEFA14A
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-33664
		FILM NUMBER:		251137708

	BUSINESS ADDRESS:	
		STREET 1:		400 WASHINGTON BLVD.
		CITY:			STAMFORD
		STATE:			CT
		ZIP:			06902
		BUSINESS PHONE:		203-905-7801

	MAIL ADDRESS:	
		STREET 1:		400 WASHINGTON BLVD.
		CITY:			STAMFORD
		STATE:			CT
		ZIP:			06902

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	CHARTER COMMUNICATIONS INC /MO/
		DATE OF NAME CHANGE:	19990723
</SEC-HEADER>
<DOCUMENT>
<TYPE>DEFA14A
<SEQUENCE>1
<FILENAME>ef20052306_defa14a.htm
<DESCRIPTION>DEFA14A
<TEXT>
<html>
  <head>
    <title></title>
    <!-- Licensed to: Broadridge Financial Solutions, Inc.
         Document created using Broadridge PROfile 25.5.1.5318
         Copyright 1995 - 2025 Broadridge -->
  </head>
<body bgcolor="#ffffff" style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; text-align: left; color: #000000;">
  <div>
    <div style="text-align: center; font-size: 14pt; font-weight: bold;">
      <hr align="center" style="border: none; border-bottom: 1px solid black; border-top: 4px solid black; height: 10px; color: #ffffff; background-color: #ffffff; margin-left: auto; margin-right: auto;">UNITED STATES<br>
      SECURITIES AND EXCHANGE COMMISSION</div>
    <div style="text-align: center; font-family: 'Times New Roman',Times,serif; font-size: 12pt; font-weight: bold;">Washington, D.C. 20549</div>
    <div>&#160;</div>
    <div style="text-align: center; font-size: 18pt; font-weight: bold;">SCHEDULE 14A</div>
    <div>&#160;</div>
    <div style="text-align: center; font-weight: bold;">Proxy Statement Pursuant to Section&#160;14(a)&#160;of<br>
      the Securities Exchange Act of 1934</div>
    <div>&#160;</div>
    <div>Filed by the Registrant&#160; &#9746;</div>
    <div>&#160;</div>
    <div>Filed by a Party other than the Registrant&#160; &#9744;</div>
    <div>&#160;</div>
    <div>Check the appropriate box:</div>
    <div>
      <table cellspacing="0" cellpadding="0" style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; width: 100%;" id="z125789aebe214d508ed12aa3a443a43c" class="DSPFListTable">

          <tr style="vertical-align: top;">
            <td style="text-align: right; vertical-align: top; width: 18pt;">
              <div style="text-align: left; text-indent: 0.3pt;">&#9744;</div>
            </td>
            <td style="text-align: left; vertical-align: top; width: auto;">
              <div style="text-indent: 0.3pt;">Preliminary Proxy Statement</div>
            </td>
          </tr>

      </table>
    </div>
    <div>
      <table cellspacing="0" cellpadding="0" style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; width: 100%;" id="z2f65316e8c1c40e6849b93611c6af203" class="DSPFListTable">

          <tr style="vertical-align: top;">
            <td style="text-align: right; vertical-align: top; width: 18pt;">
              <div style="text-align: left; text-indent: 0.3pt;">&#9744;</div>
            </td>
            <td style="text-align: left; vertical-align: top; width: auto;">
              <div style="text-indent: 0.3pt;"><font style="font-weight: bold;">Confidential, for Use of the Commission Only (as permitted by Rule&#160;14a-6(e)(2))</font></div>
            </td>
          </tr>

      </table>
    </div>
    <div>
      <table cellspacing="0" cellpadding="0" style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; width: 100%;" id="z75eed08184df4e59b5d7881a3ca0249a" class="DSPFListTable">

          <tr style="vertical-align: top;">
            <td style="text-align: right; vertical-align: top; width: 18pt;">
              <div style="text-align: left; text-indent: 0.3pt;">&#9744;</div>
            </td>
            <td style="text-align: left; vertical-align: top; width: auto;">
              <div style="text-indent: 0.3pt;">Definitive Proxy Statement</div>
            </td>
          </tr>

      </table>
    </div>
    <div>
      <table cellspacing="0" cellpadding="0" style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; width: 100%;" id="zbdfb7ce935504906ac68bea65fb84dd7" class="DSPFListTable">

          <tr style="vertical-align: top;">
            <td style="text-align: right; vertical-align: top; width: 18pt;">
              <div style="text-align: left; text-indent: 0.3pt;">&#9746;</div>
            </td>
            <td style="text-align: left; vertical-align: top; width: auto;">
              <div style="text-indent: 0.3pt;">Definitive Additional Materials</div>
            </td>
          </tr>

      </table>
    </div>
    <div>
      <table cellspacing="0" cellpadding="0" style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; width: 100%;" id="z3a828e7c796d4b5c902f6b272c4fd724" class="DSPFListTable">

          <tr style="vertical-align: top;">
            <td style="text-align: right; vertical-align: top; width: 18pt;">
              <div style="text-align: left; text-indent: 0.3pt;">&#9744;</div>
            </td>
            <td style="text-align: left; vertical-align: top; width: auto;">
              <div style="text-indent: 0.3pt;">Soliciting Material under &#167;240.14a-12</div>
            </td>
          </tr>

      </table>
    </div>
    <div>&#160;</div>
    <div>
      <table cellspacing="0" cellpadding="0" border="0" style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; color: #000000; width: 100%;" id="zd7464c9878b346aeba00b471c7437b9a">

          <tr>
            <td style="width: 100%; text-align: center; border-bottom: 2px solid rgb(0, 0, 0); font-weight: bold; font-size: 24pt;">Charter Communications, Inc.</td>
          </tr>
          <tr>
            <td style="width: 100%; text-align: center;">(Name of Registrant as Specified in Its Charter)</td>
          </tr>

      </table>
    </div>
    <div> <br>
    </div>
    <div>
      <table cellspacing="0" cellpadding="0" border="0" style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; color: #000000; width: 100%;" id="zeb9ab0dc74674233a1607c390043229a">

          <tr>
            <td style="width: 100%; border-top: 2px solid rgb(0, 0, 0);">
              <div style="text-align: center;">(Name of Person(s)&#160;Filing Proxy Statement, if other than the Registrant)</div>
            </td>
          </tr>

      </table>
    </div>
    <div>&#160;</div>
    <div>Payment of Filing Fee (Check the appropriate box):</div>
    <div>&#160;</div>
    <div>
      <table cellspacing="0" cellpadding="0" style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; width: 100%;" id="z13a2444c8c5c46ddaf8523b1ab45866b" class="DSPFListTable">

          <tr style="vertical-align: top;">
            <td style="text-align: right; vertical-align: top; width: 18pt;">
              <div style="text-align: left;">&#9746;</div>
            </td>
            <td style="text-align: left; vertical-align: top; width: auto;">
              <div>No fee required.</div>
            </td>
          </tr>

      </table>
    </div>
    <div>
      <table cellspacing="0" cellpadding="0" style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; width: 100%;" id="zcabb3d4a8c2945e8885c8787db86c930" class="DSPFListTable">

          <tr style="vertical-align: top;">
            <td style="text-align: right; vertical-align: top; width: 18pt;">
              <div style="text-align: left;">&#9744;</div>
            </td>
            <td style="text-align: left; vertical-align: top; width: auto;">
              <div>Fee paid previously with preliminary materials.</div>
            </td>
          </tr>

      </table>
    </div>
    <div>
      <table cellspacing="0" cellpadding="0" style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; width: 100%;" id="z3a974a63f85d4f1a9806b5b9c7713080" class="DSPFListTable">

          <tr style="vertical-align: top;">
            <td style="text-align: right; vertical-align: top; width: 18pt;">
              <div style="text-align: left;">&#9744;</div>
            </td>
            <td style="text-align: left; vertical-align: top; width: auto;">
              <div>Fee computed on table in exhibit required by Item 25(b)&#160;per Exchange Act Rules&#160;14a6(i)(1)&#160;and 0-11.</div>
            </td>
          </tr>

      </table>
    </div>
    <div> <br>
    </div>
    <div>
      <hr align="center" style="border: none; border-bottom: 4px solid black; border-top: 1px solid black; height: 10px; color: #ffffff; background-color: #ffffff; text-align: center; margin-left: auto; margin-right: auto;">
      <div class="BRPFPageBreakArea" style="clear: both; margin-top: 10pt; margin-bottom: 10pt;">
        <div class="BRPFPageBreak" style="page-break-after: always;">
          <hr noshade="noshade" style="border-width: 0px; clear: both; margin: 4px 0px; width: 100%; height: 2px; color: #000000; background-color: #000000;"></div>
      </div>
      <div>
        <div style="display: none;" id="DSPFiXBRLHidden">falseCHARTER COMMUNICATIONS, INC. /MO/0001091667NASDAQ00010916672025-07-212025-07-21</div>
        <div style="line-height: initial;">
          <div style="font-family: 'Times New Roman';">
            <div>
              <div id="DSPFiXBRLHidden" style="display: none;">falseCHARTER COMMUNICATIONS, INC. /MO/0001091667NASDAQ00010916672025-07-212025-07-21</div>
              <div style="line-height: initial;">
                <div>
                  <hr style="border: none; border-bottom: 1px solid black; border-top: 4px solid black; height: 10px; color: #ffffff; background-color: #ffffff; text-align: center; margin-left: auto; margin-right: auto;"></div>
                <div>
                  <div style="text-align: center; color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold;">SECURITIES AND EXCHANGE COMMISSION</div>
                  <div style="text-align: center; color: rgb(0, 0, 0); font-size: 12pt; font-weight: bold;">Washington, D.C. 20549</div>
                  <div><br>
                  </div>
                  <div style="text-align: center; color: rgb(0, 0, 0); font-size: 18pt; font-weight: bold;">FORM 8-K</div>
                  <div><br>
                  </div>
                  <div style="text-align: center; color: rgb(0, 0, 0); font-weight: bold;">Current Report</div>
                  <div><br>
                  </div>
                  <div style="text-align: center; color: rgb(0, 0, 0); font-weight: bold;">Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934</div>
                  <div style="text-align: center; color: rgb(0, 0, 0); font-weight: bold;">Date of Report (Date of earliest event reported): July 21, 2025</div>
                  <div><br>
                  </div>
                  <div style="text-align: center;"><img src="image00001.jpg" alt="graphic"></div>
                  <div><br>
                  </div>
                  <div style="text-align: center; color: rgb(0, 0, 0); font-size: 24pt; font-weight: bold;"><font style="-sec-ix-hidden:Fact_158b8bc734ca4f7690ef73ecb5bdba63">Charter Communications, Inc.</font><br>
                  </div>
                  <div style="text-align: center; color: rgb(0, 0, 0); font-style: italic;">(Exact name of registrant as specified in its charter)</div>
                  <div><br>
                  </div>
                  <div style="text-align: center; color: rgb(0, 0, 0); font-weight: bold;"><font style="text-decoration: underline;">Delaware<br>
                    </font></div>
                  <div style="text-align: center; color: rgb(0, 0, 0); font-style: italic;">(State or other jurisdiction of incorporation or organization)</div>
                  <div><br>
                  </div>
                  <table cellspacing="0" cellpadding="0" border="0" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; border-collapse: collapse; text-align: left; color: #000000; border-spacing: 0;" id="z7380c69ed90d44729b71bf962e5432d9">

                      <tr>
                        <td style="width: 49%; vertical-align: top;">
                          <div style="text-align: center; color: rgb(0, 0, 0); font-weight: bold;">001-33664<br>
                          </div>
                        </td>
                        <td style="width: 2%; vertical-align: middle;">&#160;</td>
                        <td style="width: 49%; vertical-align: top;">
                          <div style="text-align: center; color: rgb(0, 0, 0); font-weight: bold;">84-1496755<br>
                          </div>
                        </td>
                      </tr>
                      <tr>
                        <td style="width: 49%; vertical-align: top; border-top: 2px solid rgb(0, 0, 0);">
                          <div style="text-align: center; color: rgb(0, 0, 0); font-style: italic;">(Commission File Number)</div>
                        </td>
                        <td style="width: 2%; vertical-align: middle;">&#160;</td>
                        <td style="width: 49%; vertical-align: top; border-top: 2px solid rgb(0, 0, 0);">
                          <div style="text-align: center; color: rgb(0, 0, 0); font-style: italic;">(I.R.S. Employer Identification Number)</div>
                        </td>
                      </tr>

                  </table>
                  <div><br>
                  </div>
                  <div style="text-align: center; color: rgb(0, 0, 0); font-weight: bold;">400 Washington Blvd.</div>
                  <div style="text-align: center; color: rgb(0, 0, 0); font-weight: bold;"><font style="text-decoration: underline;">Stamford, Connecticut 06902</font></div>
                  <div style="text-align: center; color: rgb(0, 0, 0); font-style: italic;">(Address of principal executive offices, including zip code)</div>
                  <div><br>
                  </div>
                  <div style="text-align: center; color: rgb(0, 0, 0); font-weight: bold;"><font style="text-decoration: underline;">(203) 905-7801</font></div>
                  <div style="text-align: center; color: rgb(0, 0, 0); font-style: italic;">(Registrant&#8217;s telephone number, including area code)</div>
                  <div><br>
                  </div>
                  <div style="text-align: center; color: rgb(0, 0, 0); font-weight: bold;"><font style="text-decoration: underline;">Not Applicable</font></div>
                  <div style="text-align: center; color: rgb(0, 0, 0); font-style: italic;">(Former name or former address, if changed since last report)</div>
                  <div><br>
                  </div>
                  <div style="text-align: justify; color: rgb(0, 0, 0);">Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:</div>
                  <div><br>
                  </div>
                  <div>
                    <table cellspacing="0" cellpadding="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; border-spacing: 0;" id="zc8395d85d149470db5330068b0b56aa1">

                        <tr style="vertical-align: top;">
                          <td style="text-align: left; vertical-align: top; width: 18pt;">&#9744;<br>
                          </td>
                          <td style="text-align: left; vertical-align: top; width: auto;">
                            <div style="color: rgb(0, 0, 0);">Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)</div>
                          </td>
                        </tr>

                    </table>
                  </div>
                  <div>
                    <table cellspacing="0" cellpadding="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; border-spacing: 0;" id="za643526386c24cd3950081cf8dd8cca4">

                        <tr style="vertical-align: top;">
                          <td style="text-align: left; vertical-align: top; width: 18pt;">&#9744;<br>
                          </td>
                          <td style="text-align: left; vertical-align: top; width: auto;">
                            <div style="color: rgb(0, 0, 0);">Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)</div>
                          </td>
                        </tr>

                    </table>
                  </div>
                  <div>
                    <table cellspacing="0" cellpadding="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; border-spacing: 0;" id="zda28777bf6bb4d3397bf63cca408a1f0">

                        <tr style="vertical-align: top;">
                          <td style="text-align: left; vertical-align: top; width: 18pt;">&#9744;<br>
                          </td>
                          <td style="text-align: left; vertical-align: top; width: auto;">
                            <div style="color: rgb(0, 0, 0);">Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))</div>
                          </td>
                        </tr>

                    </table>
                  </div>
                  <div>
                    <table cellspacing="0" cellpadding="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; border-spacing: 0;" id="zececcc4038314b4d8d68910537567ef1">

                        <tr style="vertical-align: top;">
                          <td style="text-align: left; vertical-align: top; width: 18pt;">&#9744;<br>
                          </td>
                          <td style="text-align: left; vertical-align: top; width: auto;">
                            <div style="text-align: justify; color: rgb(0, 0, 0);">Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))</div>
                          </td>
                        </tr>

                    </table>
                  </div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0);">Securities registered pursuant to Section 12(b) of the Act:</div>
                  <div><br>
                  </div>
                  <table cellspacing="0" cellpadding="0" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; border-collapse: collapse; text-align: left; color: #000000; border-spacing: 0;" id="zfb4eea2958d4463bb4d87d5d68a2065d">

                      <tr>
                        <td style="width: 39.4%; vertical-align: bottom; border-left: #000000 2px solid; border-top: #000000 2px solid;">
                          <div style="text-align: center; color: rgb(0, 0, 0);">Title of each class</div>
                        </td>
                        <td style="width: 18.18%; vertical-align: bottom; border-left: #000000 2px solid; border-top: #000000 2px solid;">
                          <div style="text-align: center; color: rgb(0, 0, 0);">Trading Symbol(s)</div>
                        </td>
                        <td style="width: 42.42%; vertical-align: bottom; border-left: #000000 2px solid; border-right: #000000 2px solid; border-top: #000000 2px solid;">
                          <div style="text-align: center; color: rgb(0, 0, 0);">Name of each exchange on which registered</div>
                        </td>
                      </tr>
                      <tr>
                        <td style="width: 39.4%; vertical-align: bottom; border-left: #000000 2px solid; border-top: #000000 2px solid; border-bottom: #000000 2px solid;">
                          <div style="text-align: center; color: rgb(0, 0, 0);">Class A Common Stock, $.001 Par Value<br>
                          </div>
                        </td>
                        <td style="width: 18.18%; vertical-align: bottom; border-left: #000000 2px solid; border-top: #000000 2px solid; border-bottom: #000000 2px solid;">
                          <div style="text-align: center; color: rgb(0, 0, 0);">CHTR<br>
                          </div>
                        </td>
                        <td style="width: 42.42%; vertical-align: bottom; border-left: #000000 2px solid; border-right: #000000 2px solid; border-top: #000000 2px solid; border-bottom: #000000 2px solid;">
                          <div style="text-align: center; color: rgb(0, 0, 0);"><font style="-sec-ix-hidden:Fact_62b6350ab3c143b7985bf4a7779fc900">NASDAQ Global Select Market</font><br>
                          </div>
                        </td>
                      </tr>

                  </table>
                  <div><br>
                  </div>
                  <div style="text-align: justify; color: rgb(0, 0, 0);">Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (&#167;230.405 of this chapter) or Rule 12b-2 of the
                    Securities Exchange Act of 1934 (&#167;240.12b-2 of this chapter).</div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0);">Emerging growth company &#9744;</div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0);">If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided
                    pursuant to Section 13(a) of the Exchange Act. &#9744;</div>
                  <div style="color: rgb(0, 0, 0);"> <br>
                  </div>
                  <div>
                    <hr style="border: none; border-bottom: 4px solid black; border-top: 1px solid black; height: 10px; color: #ffffff; background-color: #ffffff; text-align: center; margin-left: auto; margin-right: auto;"></div>
                  <div style="clear: both; margin-top: 10pt; margin-bottom: 10pt;" class="BRPFPageBreakArea">
                    <div style="page-break-after: always;" class="BRPFPageBreak">
                      <hr style="margin: 4px 0px; width: 100%; border-width: 0; height: 2px; color: #000000; background-color: #000000; clear: both;"></div>
                  </div>
                  <div>
                    <table cellspacing="0" cellpadding="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; border-spacing: 0;" id="z19a8024f783f4459bba7441f7a679184">

                        <tr style="vertical-align: top;">
                          <td style="text-align: right; vertical-align: top; width: 54pt;">
                            <div style="text-align: left; color: rgb(0, 0, 0); font-weight: bold;">ITEM 8.01.</div>
                          </td>
                          <td style="text-align: left; vertical-align: top; width: auto;">
                            <div style="color: rgb(0, 0, 0); font-weight: bold;">OTHER EVENTS.</div>
                          </td>
                        </tr>

                    </table>
                  </div>
                  <div><br>
                  </div>
                  <div><font style="color: rgb(0, 0, 0);">As previously disclosed, on </font>May 16, 2025, Charter Communications, Inc., a Delaware corporation (&#8220;Charter&#8221;), entered into a Transaction Agreement (the &#8220;Transaction Agreement&#8221;) by and among
                    Charter, Charter Communications Holdings, LLC, a Delaware limited liability company and subsidiary of Charter (&#8220;Charter Holdings&#8221;), and Cox Enterprises, Inc., a Delaware corporation (&#8220;Cox Enterprises&#8221;), pursuant to which (i) Cox
                    Enterprises will sell and transfer to Charter 100% of the equity interests of certain subsidiaries of Cox Communications, Inc., a wholly owned subsidiary of Cox Enterprises (&#8220;Cox Communications&#8221;), that conduct Cox Communications&#8217;
                    commercial fiber and managed IT and cloud services businesses, (ii) Cox Enterprises will contribute the equity interests of Cox Communications (after its conversion into a limited liability company pursuant to a pre-closing
                    restructuring) and certain other assets (other than certain excluded assets) primarily related to Cox Communications&#8217; residential cable business to Charter Holdings and (iii) Cox Enterprises will pay $1.00 to Charter (the transactions
                    described in clauses (i)-(iii), collectively, the &#8220;Transactions&#8221;).</div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0);">In connection with the Transactions, Charter filed a definitive proxy statement with the U.S. Securities and Exchange Commission (the &#8220;SEC&#8221;) on July 2, 2025 (the &#8220;Definitive Proxy Statement&#8221;), which
                    Charter first mailed to its stockholders on or about July 2, 2025.</div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0);">Following the announcement of the Transaction Agreement and as of the date of this Current Report on Form 8-K, purported stockholders of Charter filed the following lawsuits against Charter and the
                    individual members of the Charter board of directors: <font style="font-style: italic;">Stevens v. Charter Communications, Inc., et al.</font>,<font style="font-style: italic;">&#160;</font>Case No. 654114/2025 (N.Y. Sup. Ct. Jul. 10,
                    2025), <font style="font-style: italic;">Miller v. Charter Communications, Inc., et al.</font>, Case No. 654173/2025 (N.Y. Sup. Ct. Jul. 11, 2025) and <font style="font-style: italic;">Siegel v. Conn et al.</font>, Case No.
                    FBT-CV-25-6148577-S (Conn. Super. Ct. Jul. 10, 2025) (collectively, the &#8220;Complaints&#8221;).&#160; Additionally, beginning on July 11, 2025, Charter received demand letters from counsel representing other individual purported stockholders of
                    Charter (collectively, the &#8220;Demands&#8221; and, together with the Complaints, the &#8220;Matters&#8221;).&#160; The Matters allege, among other things, that the defendants omitted material information from the Definitive Proxy Statement and/or committed
                    negligence and negligent misrepresentation and concealment under state common law.</div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0);">The outcome of the matters described above cannot be predicted with certainty. Charter believes that the claims asserted in the Matters are without merit and supplemental disclosures are not required or
                    necessary under applicable laws. However, in order to avoid the risk that the Matters delay or otherwise adversely affect the Transactions, and to minimize the costs, risks and uncertainties inherent in litigation, and without admitting
                    any liability or wrongdoing, Charter is supplementing the Definitive Proxy Statement as described in this Current Report on Form 8-K.&#160; Charter and the other named defendants deny that they have violated any laws.&#160; Nothing in this
                    Current Report on Form 8-K shall be deemed an admission of the legal necessity or materiality under applicable laws of any of the disclosures set forth herein or in the Definitive Proxy Statement. To the contrary, Charter and the other
                    named defendants specifically deny all allegations in the Matters and that any additional disclosure was or is required in the Definitive Proxy Statement. If additional, similar demands or complaints are received by or filed against the
                    Charter, absent new or different allegations that are material, Charter will not necessarily announce such occurrences.</div>
                  <div><font style="color: rgb(0, 0, 0);"> </font><br>
                  </div>
                  <div style="text-align: center; color: rgb(0, 0, 0); font-weight: bold;">Supplemental Disclosures to the Definitive Proxy Statement</div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0);">The supplemental information contained in this Current Report on Form 8-K supplements the disclosures contained in the Definitive Proxy Statement and should be read in conjunction with the Definitive
                    Proxy Statement, which should be read in its entirety. Defined terms used but not defined below have the meanings set forth in the Definitive Proxy Statement. All page references in the information below are to pages in the Definitive
                    Proxy Statement. Paragraph references used herein refer to the Definitive Proxy Statement before any additions or deletions resulting from the supplemental disclosures. For clarity, new text within restated paragraphs from the
                    Definitive Proxy Statement is highlighted with <font style="font-weight: bold;"><font style="text-decoration: underline;">bold, underlined text</font></font>.</div>
                  <div><br>
                  </div>
                  <div style="clear: both; margin-top: 10pt; margin-bottom: 10pt;" class="BRPFPageBreakArea">
                    <div style="page-break-after: always;" class="BRPFPageBreak">
                      <hr style="border-width: 0px; clear: both; margin: 4px 0px; width: 100%; height: 2px; color: #000000; background-color: #000000;"></div>
                  </div>
                  <div style="color: rgb(0, 0, 0); font-weight: bold;">The section of the Definitive Proxy Statement entitled &#8220;The Transactions&#8212;Opinion of Charter&#8217;s Financial Advisors&#8212;Opinion of Citi Rendered in Connection with the Transactions&#8221; starting
                    on page 60 is hereby supplemented as follows:</div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0); font-style: italic;">The second paragraph and the accompanying table on page 64 is amended and restated as follows:</div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0);">The selected companies <font style="font-weight: bold;"><font style="text-decoration: underline;">and the corresponding multiples</font></font> considered by Citi for its analysis of Cox Communications
                    were:</div>
                  <div><br>
                  </div>
                  <table cellspacing="0" cellpadding="0" border="0" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; border-collapse: collapse; text-align: left; color: #000000; border-spacing: 0;" id="zd26a821106284e0b98c336f8916c1987">

                      <tr>
                        <td style="width: 30%; vertical-align: top;">
                          <div style="color: rgb(0, 0, 0); font-weight: bold;"><font style="text-decoration: underline;">Selected Companies</font></div>
                        </td>
                        <td style="width: 70%; vertical-align: top;">
                          <div style="color: rgb(0, 0, 0); font-weight: bold;"><font style="text-decoration: underline;">Enterprise Value / 2025E Adjusted EBITDA</font></div>
                        </td>
                      </tr>
                      <tr>
                        <td style="width: 30%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div style="color: rgb(0, 0, 0);">Comcast Corp.</div>
                        </td>
                        <td style="width: 70%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div style="color: rgb(0, 0, 0);">5.6x</div>
                        </td>
                      </tr>
                      <tr>
                        <td style="width: 30%; vertical-align: top;">
                          <div style="color: rgb(0, 0, 0);">Altice USA Inc.</div>
                        </td>
                        <td style="width: 70%; vertical-align: top;">
                          <div style="color: rgb(0, 0, 0);">6.9x</div>
                        </td>
                      </tr>

                  </table>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0); font-style: italic;">The second paragraph and the accompanying table on page 64 is amended and restated as follows:</div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0);">The selected transactions <font style="font-weight: bold;"><font style="text-decoration: underline;">and the corresponding multiples</font></font> considered by Citi for its analysis of Cox
                    Communications were:</div>
                  <div><br>
                  </div>
                  <table cellspacing="0" cellpadding="0" border="0" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; border-collapse: collapse; text-align: left; color: rgb(0, 0, 0); border-spacing: 0;" id="z7ef9f975a05d43c3859ffa18afcad39e">

                      <tr>
                        <td style="width: 16.32%; vertical-align: top; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">Date </div>
                            <div style="text-align: center; font-weight: bold;">Announced</div>
                          </div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: bottom; padding-bottom: 2px;">&#160;</td>
                        <td style="width: 27%; vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">Target</div>
                          </div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: bottom; padding-bottom: 2px;">&#160;</td>
                        <td style="width: 27%; vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">Acquiror</div>
                          </div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; padding-bottom: 2px;">&#160;</td>
                        <td style="width: 27%; vertical-align: top; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">Transaction Value / LTM</div>
                            <div style="text-align: center; font-weight: bold;">Adjusted EBITDA</div>
                          </div>
                        </td>
                      </tr>
                      <tr>
                        <td style="width: 16.32%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div>September 2024</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 27%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div>Frontier Communications Parent, Inc.</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 27%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div>Verizon Communications, Inc.</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 27%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div style="text-align: center;">9.2x</div>
                        </td>
                      </tr>
                      <tr>
                        <td style="width: 16.32%; vertical-align: top;">
                          <div>March 2021</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top;">&#160;</td>
                        <td style="width: 27%; vertical-align: top;">
                          <div>Shaw Communications Inc.</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top;">&#160;</td>
                        <td style="width: 27%; vertical-align: top;">
                          <div>Rogers Communications Inc.</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top;">&#160;</td>
                        <td style="width: 27%; vertical-align: top;">
                          <div style="text-align: center;">10.9x</div>
                        </td>
                      </tr>
                      <tr>
                        <td style="width: 16.32%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div>September 2015</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 27%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div>Cablevision Systems Corporation</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 27%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div>Altice N.V.</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 27%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div style="text-align: center;">9.5x</div>
                        </td>
                      </tr>
                      <tr>
                        <td style="width: 16.32%; vertical-align: top;">
                          <div>May 2015</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top;">&#160;</td>
                        <td style="width: 27%; vertical-align: top;">
                          <div>Time Warner Cable Inc.</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top;">&#160;</td>
                        <td style="width: 27%; vertical-align: top;">
                          <div>Charter Communications, Inc.</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top;">&#160;</td>
                        <td style="width: 27%; vertical-align: top;">
                          <div style="text-align: center;">9.3x</div>
                        </td>
                      </tr>
                      <tr>
                        <td style="width: 16.32%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div>May 2015</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 27%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div>Cequel Corporation (Suddenlink)</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 27%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div>Altice N.V.</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 27%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div style="text-align: center;">10.1x</div>
                        </td>
                      </tr>
                      <tr>
                        <td style="width: 16.32%; vertical-align: top;">
                          <div>March 2015</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top;">&#160;</td>
                        <td style="width: 27%; vertical-align: top;">
                          <div>Bright House Networks LLC</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top;">&#160;</td>
                        <td style="width: 27%; vertical-align: top;">
                          <div>Charter Communications, Inc.</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top;">&#160;</td>
                        <td style="width: 27%; vertical-align: top;">
                          <div style="text-align: center;">7.6x</div>
                        </td>
                      </tr>

                  </table>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0); font-style: italic;">The paragraph beginning on page 64 and continuing on page 65 is amended and restated as follows:</div>
                  <div>&#160;</div>
                  <div><font style="color: rgb(0, 0, 0);">Citi performed a discounted cash flow analysis for Cox Communications by calculating the estimated present value (as of March 31, 2025) of the standalone unlevered free cash flows that Cox
                      Communications was forecasted to generate during the nine months ended December 31, 2025 and fiscal years ending December 31, 2026 through December 31, 2031, based on the Charter projections for Cox Communications and balance sheet
                      items as of March 31, 2025.&#160; These projections reflected Charter management&#8217;s implementation of certain operational improvements, but did not include synergies expected by Charter to result from the transactions.&#160; Based on its
                      professional judgment and experience, Citi applied a perpetuity growth rate of 0.5% to 1.5% to Cox Communications&#8217; terminal year unlevered free cash flow.&#160; The present values (as of March 31, 2025) of the cash flows estimated by
                      Charter management and implied terminal values were then calculated using a selected range of discount rates of 7.1% to 7.6%</font>&#160;<font style="font-weight: bold;"><font style="text-decoration: underline;">(selected by Citi using its
                        professional judgment and experience)</font></font><font style="color: rgb(0, 0, 0);">.&#160; Citi also considered Charter management&#8217;s estimate of the present value, as of March 31, 2025 and calculated using a discount rate of 7.3%, of
                      the future tax benefits anticipated by Charter to be realized by Charter (net of amounts to be paid to Cox Enterprises) as a result of the transactions (see &#8220;Certain Unaudited Prospective Financial Information&#8221;).&#160; This analysis
                      indicated an approximate implied equity value reference range for Cox Communications, assuming Charter&#8217;s estimate of Cox Communications&#8217; net debt of $12.641 billion, of (i) $23.350 billion to $31.325 billion (excluding the tax
                      benefits referred to above) and (ii) $24.600 billion to $32.600 billion (including the tax benefits referred to above), each rounded to the nearest $25 million, as compared to the implied transaction consideration amount of $23.900
                      billion (based on the aggregate liquidation preference of the Charter Holdings convertible preferred units) and $25.240 billion (based on an estimate of market value for the Charter Holdings convertible preferred units).</font></div>
                  <div>&#160;</div>
                  <div class="BRPFPageBreakArea" style="clear: both; margin-top: 10pt; margin-bottom: 10pt;">
                    <div class="BRPFPageBreak" style="page-break-after: always;">
                      <hr style="border-width: 0px; clear: both; margin: 4px 0px; width: 100%; height: 2px; color: #000000; background-color: #000000;"></div>
                  </div>
                  <div style="color: rgb(0, 0, 0); font-style: italic;">The second and third full paragraphs on page 65 are amended and restated as follows:</div>
                  <div>&#160;</div>
                  <div><font style="color: rgb(0, 0, 0);">Citi performed a discounted cash flow analysis for Charter on a standalone basis by calculating the estimated present value (as of December 31, 2025) of the standalone unlevered free cash flows that
                      Charter was forecasted to generate during the fiscal years ending December 31, 2026 through December 31, 2031, based on the Charter projections for Charter and balance sheet items as of December 31, 2025. In conducting this analysis,
                      with Charter&#8217;s approval, Citi assumed completion of the Liberty Broadband merger and at Charter&#8217;s direction assumed, among other things, incremental net debt and a reduction in share count, in each case based on estimates of Charter
                      management. Based on its professional judgment and experience, Citi applied a perpetuity growth rate of 0.5% to 1.5% to Charter&#8217;s terminal year unlevered free cash flow. The present values (as of December 31, 2025) of the cash flows
                      estimated by Charter management and implied terminal values were then calculated using a selected range of discount rates of 7.0% to 7.5% </font><font style="font-weight: bold;"><font style="text-decoration: underline;">(selected by
                        Citi using its professional judgment and experience)</font></font><font style="color: rgb(0, 0, 0);">. This analysis indicated an approximate implied equity value per share reference range for Charter of approximately $588.98 to
                      $868.51 (with a midpoint of $712.10).</font></div>
                  <div>&#160;</div>
                  <div><font style="color: rgb(0, 0, 0);">Citi performed a discounted cash flow analysis for Charter on a pro forma basis, giving effect to the proposed transaction, by calculating the estimated present value (as of December 31, 2025) of
                      the unlevered free cash flows that Charter, after giving effect to the transactions and taking into account the Charter estimated cost savings and Charter estimated tax benefits, was forecasted to generate during the fiscal years
                      ending December 31, 2026 through December 31, 2031, based on the Charter projections for Charter, the Charter projections for Cox Communications, the Charter estimated cost savings and the Charter estimated tax benefits and balance
                      sheet items as of December 31, 2025. In conducting this analysis, with Charter&#8217;s approval, (i) Citi assumed completion of the Liberty Broadband merger and at Charter&#8217;s direction assumed, among other things, incremental net debt and a
                      reduction in share count and (ii) Citi assumed that consummation of the transactions would result in incremental net debt of $4 billion and an incremental 46.2 million outstanding Charter shares on an as-converted, as-exchanged basis,
                      in each case based on estimates of Charter management. Citi considered Charter management&#8217;s estimate of the present value, as of December 31, 2025 and calculated using a discount rate of 7.3%, of the future tax benefits anticipated by
                      Charter to be realized by Charter (net of amounts to be paid to Cox Enterprises) as a result of the transactions (see &#8220;Certain Unaudited Prospective Financial Information&#8221;). Based on its professional judgment and experience, Citi
                      applied a perpetuity growth rate of 0.5% to 1.5% to pro forma Charter&#8217;s terminal year unlevered free cash flow. The present values (as of December 31, 2025) of the cash flows estimated by Charter management and implied terminal values
                      were then calculated using a selected range of discount rates of 7.0% to 7.5% </font><font style="font-weight: bold;"><font style="text-decoration: underline;">(selected by Citi using its professional judgment and experience)</font></font><font style="color: rgb(0, 0, 0);">. This analysis indicated an approximate implied equity value per share reference range for pro forma Charter of (i) approximately $625.26 to $904.33 (with a midpoint of $748.17), excluding the tax
                      benefits and (ii) approximately $632.14 to $911.21 (with a midpoint of $755.06), including the tax benefits.</font></div>
                  <div>&#160;</div>
                  <div style="color: rgb(0, 0, 0); font-style: italic;">The fourth paragraph on page 66 is amended and restated as follows:</div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0);">Citi and its affiliates in the past have provided, and currently provide, services to Charter, Cox Communications and Cox Enterprises and their respective affiliates unrelated to the proposed
                    transactions, for which services Citi and its affiliates have received and expect to receive compensation, including, without limitation, during the last two years, (i) for Charter and its affiliates, acting as (a) a financial advisor
                    with respect to Charter&#8217;s pending acquisition of Liberty Broadband (announced in November 2024), (b) a joint lead arranger in refinancing of Charter&#8217;s $5.5 billion Revolving Credit Facility and $5.5 billion Term Loan A, (c) a bookrunner
                    in November 2024 for Charter&#8217;s $1.6 billion Term Loan B, (d) a bookrunner in May 2024 for Charter&#8217;s issuance of $1.5 billion of Senior Notes due 2029 and $1.5 billion of Senior Notes due 2034, (e) a joint bookrunner in November 2023 for
                    Charter&#8217;s issuance of $1.1 billion of Senior Notes due 2026 and $900 million of Senior Notes due 2034, and (f) a joint lead arranger and lender in one or more credit facilities of Charter (for which Citi and its affiliates received in
                    the aggregate approximately $9.5 million) and (ii) for Cox Communications, Cox Enterprises and their affiliates, acting as (a) a bookrunner in August 2024 for Cox Communications&#8217; issuance of $750 million of Senior Notes due 2034 and
                    $750 million of Senior Notes due 2054, (b) a bookrunner in January 2024 for Cox Communications&#8217; issuance of $850 million of Senior Notes due 2053 and reopening of additional series of notes due 2028 and 2033, (c) a bookrunner in June
                    2023 for Cox Communications&#8217; issuance of $500 million of Senior Notes due 2028 and $500 million of Senior Notes due 2033, and (d) a lender in one or more credit facilities of Cox Communications and Cox Enterprises (for which Citi and
                    its affiliates received in the aggregate approximately $3.0 million). During the two-year period prior to the date of <font style="text-decoration: line-through;">this </font>&#160;<font style="font-weight: bold;"><font style="text-decoration: underline;">its</font></font> opinion, Citi provided investment banking services, and is a lender, to Liberty Broadband, a stockholder in Charter, and certain other entities affiliated or otherwise associated
                    with Liberty Broadband <u><font style="font-weight: bold;">(as determined by Citi) </font></u><font style="font-weight: bold;"><font style="text-decoration: underline;">and received approximately $16 million in compensation from
                        Liberty Broadband and such other entities for such services</font></font>. In the ordinary course of business, Citi and its affiliates may actively trade or hold the securities of Charter and its affiliates for its own account or
                    for the account of customers and, accordingly, may at any time hold a long or short position in such securities. In addition, Citi and its affiliates (including Citigroup Inc. and its affiliates) may maintain relationships with Charter,
                    Cox Communications and Cox Enterprises and their respective affiliates.</div>
                  <div><br>
                  </div>
                  <div class="BRPFPageBreakArea" style="clear: both; margin-top: 10pt; margin-bottom: 10pt;">
                    <div class="BRPFPageBreak" style="page-break-after: always;">
                      <hr style="border-width: 0px; clear: both; margin: 4px 0px; width: 100%; height: 2px; color: #000000; background-color: #000000;"></div>
                  </div>
                  <div style="color: rgb(0, 0, 0); font-weight: bold;">The section of the Definitive Proxy Statement entitled &#8220;The Transactions&#8212;Opinion of Charter&#8217;s Financial Advisors&#8212;Opinion of LionTree Rendered in Connection with the Transactions&#8221;
                    starting on page 66 is hereby supplemented as follows:</div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0); font-style: italic;">The fourth paragraph and the accompanying table on page 71 is amended and restated as follows:</div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0);">The list of the selected transactions <font style="font-weight: bold;"><font style="text-decoration: underline;">and corresponding multiples</font>&#160;</font>considered by LionTree for its analysis of Cox
                    Communications are set forth below:</div>
                  <div><br>
                  </div>
                  <table cellspacing="0" cellpadding="0" border="0" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; border-collapse: collapse; text-align: left; color: rgb(0, 0, 0); border-spacing: 0;" id="z339a89a1257647b0b09de34fb3912761">

                      <tr>
                        <td style="width: 14.38%; vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">
                          <div>
                            <div style="text-align: center; font-weight: bold;">Date </div>
                            <div style="text-align: center; font-weight: bold;">Announced</div>
                          </div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: bottom; padding-bottom: 2px;">&#160;</td>
                        <td style="width: 20%; vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">Target</div>
                          </div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: bottom; padding-bottom: 2px;">&#160;</td>
                        <td style="width: 20%; vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">Acquiror</div>
                          </div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: bottom; padding-bottom: 2px;">&#160;</td>
                        <td style="width: 21.4%; vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">Transaction Value /</div>
                            <div style="text-align: center; font-weight: bold;"> LTM EBITDA</div>
                          </div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: bottom; padding-bottom: 2px;">&#160;</td>
                        <td style="width: 21.38%; vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">Adjusted </div>
                            <div style="text-align: center; font-weight: bold;">Transaction Value / </div>
                            <div style="text-align: center; font-weight: bold;">LTM EBITDA</div>
                          </div>
                        </td>
                      </tr>
                      <tr>
                        <td style="width: 14.38%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div style="text-indent: -12pt; margin-left: 12pt;">March 2021</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 20%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div>Shaw Communications Inc.</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 20%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div>Rogers Communications Inc.</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 21.4%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div style="text-align: center;">10.9x</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 21.38%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div style="text-align: center;">10.9x</div>
                        </td>
                      </tr>
                      <tr>
                        <td style="width: 14.38%; vertical-align: top;">
                          <div style="text-indent: -12pt; margin-left: 12pt;">February 2021</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top;">&#160;</td>
                        <td style="width: 20%; vertical-align: top;">
                          <div>Hargray Acquisition Holdings, LLC</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top;">&#160;</td>
                        <td style="width: 20%; vertical-align: top;">
                          <div>Cable One, Inc.</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top;">&#160;</td>
                        <td style="width: 21.4%; vertical-align: top;">
                          <div style="text-align: center;">17.2x</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top;">&#160;</td>
                        <td style="width: 21.38%; vertical-align: top;">
                          <div style="text-align: center;">17.2x</div>
                        </td>
                      </tr>
                      <tr>
                        <td style="width: 14.38%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div style="text-indent: -12pt; margin-left: 12pt;">April 2017</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 20%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div>General Communication, Inc.</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 20%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div>Liberty Interactive Corporation</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 21.4%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div style="text-align: center;">9.3x</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 21.38%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div style="text-align: center;">9.3x</div>
                        </td>
                      </tr>
                      <tr>
                        <td style="width: 14.38%; vertical-align: top;">
                          <div style="text-indent: -12pt; margin-left: 12pt;">September 2015</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top;">&#160;</td>
                        <td style="width: 20%; vertical-align: top;">
                          <div>Cablevision Systems Corporation</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top;">&#160;</td>
                        <td style="width: 20%; vertical-align: top;">
                          <div>Altice N.V.</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top;">&#160;</td>
                        <td style="width: 21.4%; vertical-align: top;">
                          <div style="text-align: center;">9.5x</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top;">&#160;</td>
                        <td style="width: 21.38%; vertical-align: top;">
                          <div style="text-align: center;">9.5x</div>
                        </td>
                      </tr>
                      <tr>
                        <td style="width: 14.38%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div style="text-indent: -12pt; margin-left: 12pt;">May 2015</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 20%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div>Time Warner Cable Inc.</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 20%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div>Charter Communications, Inc.</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 21.4%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div style="text-align: center;">9.3x</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 21.38%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div style="text-align: center;">9.2x</div>
                        </td>
                      </tr>
                      <tr>
                        <td style="width: 14.38%; vertical-align: top;">
                          <div style="text-indent: -12pt; margin-left: 12pt;">May 2015</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top;">&#160;</td>
                        <td style="width: 20%; vertical-align: top;">
                          <div>Cequel Corporation (Suddenlink)</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top;">&#160;</td>
                        <td style="width: 20%; vertical-align: top;">
                          <div>Altice N.V.</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top;">&#160;</td>
                        <td style="width: 21.4%; vertical-align: top;">
                          <div style="text-align: center;">10.1x</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top;">&#160;</td>
                        <td style="width: 21.38%; vertical-align: top;">
                          <div style="text-align: center;">9.7x</div>
                        </td>
                      </tr>
                      <tr>
                        <td style="width: 14.38%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div style="text-indent: -12pt; margin-left: 12pt;">March 2015</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 20%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div>Bright House Networks LLC</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 20%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div>Charter Communications, Inc.</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 21.4%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div style="text-align: center;">7.6x</div>
                        </td>
                        <td colspan="1" style="width: 1%; vertical-align: top; background-color: rgb(204, 238, 255);">&#160;</td>
                        <td style="width: 21.38%; vertical-align: top; background-color: rgb(204, 238, 255);">
                          <div style="text-align: center;">6.7x</div>
                        </td>
                      </tr>

                  </table>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0); font-style: italic;">The second paragraph on page 72 is amended and restated as follows:</div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0);">LionTree performed a discounted cash flow analysis for Cox Communications by calculating the estimated present value (as of March 31, 2025) of the standalone unlevered free cash flows that Cox
                    Communications was forecasted to generate during the nine months ended December 31, 2025 and fiscal years ending December 31, 2026 through December 31, 2031, based on the Charter projections for Cox Communications. These projections
                    reflected Charter management&#8217;s implementation of certain operation improvements, but did not include synergies expected by Charter to result from the transactions. Based on its professional judgment and experience, LionTree applied a
                    perpetuity growth rate of 0.5% to 1.5% to Cox Communications&#8217; terminal year unlevered free cash flow (unlevered free cash flow defined as Net Operating Profit (defined as Adjusted EBITDA not reduced by stock based compensation, less
                    stock based compensation, less depreciation and amortization, less cash taxes) plus depreciation and amortization, less capital expenditures, less changes in working capital). The present values (as of March 31, 2025) of the cash flows
                    and implied terminal values were then calculated using a selected range of discount rates of 7.0% to 7.5% <font style="font-weight: bold;"><font style="text-decoration: underline;">(selected by LionTree using its professional judgment
                        and experience)</font>&#160;</font>and mid-year discounting convention. This analysis indicated the following approximate implied enterprise value reference range for Cox Communications, as compared to the estimates of enterprise value
                    and adjusted enterprise value (reduced by Charter management&#8217;s estimate of the value of tax assets) implied by the transactions and calculated as described above.</div>
                  <div><br>
                  </div>
                  <div class="BRPFPageBreakArea" style="clear: both; margin-top: 10pt; margin-bottom: 10pt;">
                    <div class="BRPFPageBreak" style="page-break-after: always;">
                      <hr style="border-width: 0px; clear: both; margin: 4px 0px; width: 100%; height: 2px; color: #000000; background-color: #000000;"></div>
                  </div>
                  <div style="color: rgb(0, 0, 0); font-style: italic;">The paragraph beginning on page 72 and continuing on page 73 is amended and restated as follows:</div>
                  <div><br>
                  </div>
                  <div>
                    <div style="text-align: justify; color: rgb(0, 0, 0);">LionTree performed a discounted cash flow analysis for Charter on a standalone basis by calculating the estimated present value (as of December 31, 2025) of the standalone unlevered
                      free cash flows that Charter was forecasted to generate during the fiscal years ending December 31, 2026 through December 31, 2031, based on the Charter projections for Charter. In conducting this analysis, based on projected balance
                      sheet items and other estimates for Charter, as of December 31, 2025, provided by Charter management, LionTree (i) included the book value of debt, cash and investments of Charter and the net present value of standalone Charter tax
                      assets and (ii) gave pro forma effect to the Liberty Broadband merger, consolidating Liberty Broadband&#8217;s debt, preferred stock and cash and reducing Charter&#8217;s fully diluted shares outstanding by estimated net share retirement, in each
                      case based on estimates per Charter management. Based on its professional judgment and experience, LionTree applied a perpetuity growth rate of 0.5% to 1.5% to Charter&#8217;s terminal year unlevered free cash flow. The present values (as
                      of December 31, 2025) of the cash flows and implied terminal values were then calculated using a selected range of discount rates of 7.0% to 7.5% <font style="font-weight: bold;"><font style="text-decoration: underline;">(selected by
                          LionTree using its professional judgment and experience)</font>&#160;</font>and mid-year discounting convention.</div>
                    <div><br>
                    </div>
                  </div>
                  <div style="color: rgb(0, 0, 0); font-style: italic;">The first full paragraph beginning on page 73 is amended and restated as follows:</div>
                  <div>
                    <div><br>
                    </div>
                    <div style="text-align: justify; color: rgb(0, 0, 0);">LionTree performed a discounted cash flow analysis for Charter on a pro forma basis, giving effect to the proposed transactions, by calculating the estimated present value (as of
                      December 31, 2025) of the unlevered free cash flows that Charter, after giving effect to the transactions and taking into account the Charter estimated cost savings and the Charter estimated tax benefits, was forecasted to generate
                      during the fiscal years ending December 31, 2026 through December 31, 2031, based on the Charter projections for Charter, Charter projections for Cox Communications, the Charter estimated cost savings and the Charter estimated tax
                      benefits. In conducting this analysis, based on projected balance sheet items and other estimates for Charter and Cox Communications, as of December 31, 2025, provided by Charter management, LionTree (i) included the book value of
                      debt, cash and investments of Charter and the net present value of standalone Charter tax assets, (ii) gave pro forma effect to the Liberty Broadband merger, consolidating Liberty Broadband&#8217;s debt, preferred stock and cash and
                      reducing Charter&#8217;s fully diluted shares outstanding by estimated net share retirement, (iii) included the book value of the debt, finance leases and cash of Cox Communications, (iv) gave pro forma effect to the incremental net debt of
                      $4 billion and an incremental 46.2 million outstanding Charter shares on an as-converted, as-exchanged basis to result from the transactions and (v) added Charter management&#8217;s estimate of the net present value, as of December 31, 2025
                      and calculated using a discount rate of 7.3%, of the tax assets anticipated by Charter management to result from the transactions (net of amounts to be paid to Cox Enterprises), in each case based on estimates per Charter management.
                      Based on its professional judgment and experience, LionTree applied a perpetuity growth rate of 0.5% to 1.5% to pro forma Charter&#8217;s terminal year unlevered free cash flow. The present values (as of December 31, 2025) of the cash flows
                      and implied terminal values were then calculated using a selected range of discount rates of 7.0% to 7.5% <font style="font-weight: bold;"><font style="text-decoration: underline;">(selected by LionTree using its professional
                          judgment and experience)</font>&#160;</font>and mid-year discounting convention.</div>
                  </div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0); font-style: italic;">The first paragraph on page 74 is amended and restated as follows:</div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0);">In the past, during the two-year period prior to the date of this opinion, LionTree and its affiliates have provided capital market services to Charter and its affiliates unrelated to the proposed
                    transactions, for which LionTree and its affiliates received compensation. For those services, during the two-year period prior to the date of this opinion, LionTree and its affiliates received aggregate compensation of approximately
                    $300,000 from Charter. LionTree and its affiliates may also seek to provide such services to Charter, Cox Enterprises, Cox Communications and their respective affiliates in the future and would expect to receive fees for the rendering
                    of these services. During the two-year period prior to the date of this opinion, LionTree also provided investment banking services to other entities affiliated or otherwise associated with Mr. Malone (or in which Mr. Malone has a
                    significant interest) <font style="font-weight: bold;"><font style="text-decoration: underline;">and received approximately $5 million in compensation during such two-year period from such entities for such services</font></font>. In
                    the ordinary course of business, certain of LionTree&#8217;s employees and affiliates may hold or trade, for their own accounts and the accounts of their investors, securities of Charter, Cox Enterprises, Cox Communications and their
                    respective affiliates and, accordingly, may at any time hold a long or short position in such securities.</div>
                  <div><br>
                  </div>
                  <div class="BRPFPageBreakArea" style="clear: both; margin-top: 10pt; margin-bottom: 10pt;">
                    <div class="BRPFPageBreak" style="page-break-after: always;">
                      <hr style="border-width: 0px; clear: both; margin: 4px 0px; width: 100%; height: 2px; color: #000000; background-color: #000000;"></div>
                  </div>
                  <div style="color: rgb(0, 0, 0); font-weight: bold;">The section of the Definitive Proxy Statement entitled &#8220;The Transactions&#8212;Certain Unaudited Prospective Financial Information&#8221; starting on page 74 is hereby supplemented as follows:</div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0); font-style: italic;">The second full paragraph and the accompanying table on page 75 are amended and restated as follows:</div>
                  <div><br>
                  </div>
                  <div style="font-style: italic; font-weight: bold;">Charter Projections for Charter</div>
                  <div>&#160;</div>
                  <div style="text-indent: 36pt; color: rgb(0, 0, 0);">The following table presents certain prospective financial information for the fiscal years ending December 31, 2025 through December 31, 2031, based on the mean of publicly available
                    brokerage and research firm analyst estimates for Charter and estimates developed by Charter management (collectively referred to as the &#8220;Charter projections for Charter&#8221;).&#160; The Charter projections for Charter were believed by Charter
                    management to be appropriate for the Charter Board&#8217;s consideration of, and Citi&#8217;s and LionTree&#8217;s respective analyses and opinions regarding, the transactions and approved by Charter for Citi&#8217;s and LionTree&#8217;s use and reliance in
                    connection with their respective opinions described in &#8220;&#8212;Opinion of Charter&#8217;s Financial Advisors.&#8221;</div>
                  <div>&#160;</div>
                  <table cellspacing="0" cellpadding="1" border="0" class="cfttable" style="font-family: 'Times New Roman'; font-size: 10pt; text-align: left; color: rgb(0, 0, 0); width: 100%; border-spacing: 0;" id="z783e3299dbba4b439487243242a34298">

                      <tr>
                        <td valign="bottom" style="vertical-align: bottom; border-left: 2px solid rgb(0, 0, 0); border-top: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-top: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="26" style="vertical-align: bottom; border-top: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">Fiscal Year Ending December 31,</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-right: 2px solid rgb(0, 0, 0); border-top: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                      </tr>
                      <tr>
                        <td valign="bottom" style="vertical-align: bottom; border-left: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="font-weight: bold; text-indent: -9pt; margin-left: 9pt;">($ in billions)</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="2" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">2025</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="2" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">2026</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="2" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">2027</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="2" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">2028</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="2" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">2029</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="2" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">2030</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="2" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">2031</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                      </tr>
                      <tr>
                        <td valign="bottom" style="vertical-align: bottom; width: 16%; background-color: rgb(204, 238, 255); border-left: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="text-indent: -9pt; margin-left: 9pt;">Revenue</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>55.2</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>56.2</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>56.9</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>57.6</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>58.1</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>59.3</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>60.3</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                      </tr>
                      <tr>
                        <td valign="bottom" style="vertical-align: bottom; width: 16%; border-left: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="text-indent: -9pt; margin-left: 9pt;">Adjusted EBITDA<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">(1)</sup></div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>22.9</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>23.6</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>24.2</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>24.7</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>25.1</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>25.9</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>26.7</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                      </tr>
                      <tr>
                        <td valign="bottom" style="vertical-align: bottom; width: 16%; background-color: rgb(204, 238, 255); border-left: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="text-indent: -9pt; margin-left: 9pt;">Capital Expenditures<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">(2)</sup></div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>11.9</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>10.9</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>9.4</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>8.1</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>8.1</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>8.3</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>8.4</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                      </tr>
                      <tr>
                        <td valign="bottom" style="vertical-align: bottom; width: 16%; border-left: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">
                          <div style="font-weight: bold; text-indent: -9pt; margin-left: 9pt;">Unlevered Free Cash Flow<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">(3)</sup></div>
                        </td>
                        <td valign="bottom" colspan="1" style="text-align: right; vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="font-weight: bold;"><font style="text-decoration: underline;">7.7</font></div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="font-weight: bold;"><font style="text-decoration: underline;">9.5</font></div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="font-weight: bold;"><font style="text-decoration: underline;">11.4</font></div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="font-weight: bold;"><font style="text-decoration: underline;">11.9</font></div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="font-weight: bold;"><font style="text-decoration: underline;">12.4</font></div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="font-weight: bold;"><font style="text-decoration: underline;">13.0</font></div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                      </tr>

                  </table>
                  <div>
                    <div><br>
                    </div>
                    <div>
                      <hr style="background-color: #000000; border-bottom: medium none; border-left: medium none; border-right: medium none; border-top: medium none; margin: 0px auto 0px 0px; height: 2px; width: 20%; color: #000000; margin-left: 0px; margin-right: auto;"></div>
                    <div><br>
                    </div>
                  </div>
                  <table cellspacing="0" cellpadding="0" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000; border-spacing: 0;" class="DSPFListTable" id="z43dbac22ae94418eb2ea654c3fd0a68f">

                      <tr>
                        <td style="width: 18pt; vertical-align: top;">(1)</td>
                        <td style="width: auto; vertical-align: top;">
                          <div>Charter management provided Citi and LionTree with projections for Charter Adjusted EBITDA, which were consistent with Charter&#8217;s publicly reported definition of Adjusted EBITDA.&#160; Adjusted EBITDA is defined as net income
                            attributable to Charter stockholders plus net income attributable to noncontrolling interest, net interest expense, income taxes, depreciation and amortization, stock compensation expense, other income (expenses), net and other
                            operating (income) expenses, net, such as special charges and (gain) loss on sale or retirement of assets.&#160; Adjusted EBITDA is a non-GAAP financial measure and should be considered in addition to, not as a substitute for, net
                            income attributable to Charter stockholders reported in accordance with GAAP.&#160; This term, as defined by Charter, may not be comparable to similarly titled measures used by other companies.</div>
                        </td>
                      </tr>

                  </table>
                  <div>&#160;</div>
                  <table cellspacing="0" cellpadding="0" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000; border-spacing: 0;" class="DSPFListTable" id="zcad48cdf88914eb5b81077643f80ec55">

                      <tr>
                        <td style="width: 18pt; vertical-align: top;">(2)</td>
                        <td style="width: auto; vertical-align: top;">
                          <div>Includes changes in accrued expenses related to capital expenditures.</div>
                        </td>
                      </tr>

                  </table>
                  <div>&#160;</div>
                  <table cellspacing="0" cellpadding="0" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000; border-spacing: 0;" class="DSPFListTable" id="z96b199abbed642e382055ee811e9ec3a">

                      <tr>
                        <td style="width: 18pt; vertical-align: top;">(3)</td>
                        <td style="width: auto; vertical-align: top;">
                          <div><font style="color: rgb(0, 0, 0);">Derived from the other information included in the Charter projections for Charter</font>.</div>
                        </td>
                      </tr>

                  </table>
                  <div>&#160;</div>
                  <div style="color: rgb(0, 0, 0); font-style: italic;">The third full paragraph and the accompanying table beginning on page 75 and continuing on page 76 are amended and restated as follows:</div>
                  <div><br>
                  </div>
                  <div style="font-style: italic; font-weight: bold;">Charter Projections for Cox Communications</div>
                  <div>&#160;</div>
                  <div style="text-indent: 36pt; color: rgb(0, 0, 0);">The following table presents certain prospective financial information of Cox Communications, including expected savings, transition costs<font style="font-weight: bold;"><font style="text-decoration: underline;">,</font></font>&#160;<font style="text-decoration: line-through;">and</font> operational improvements <font style="font-weight: bold;"><font style="text-decoration: underline;">and unlevered free cash
                        flows</font></font>, for the fiscal years ending December 31, 2023 through December 31, 2031, prepared by Charter management (collectively referred to as the &#8220;Charter projections for Cox Communications&#8221;).&#160; The Charter projections
                    for Cox Communications were believed by Charter management to be appropriate for the Charter Board&#8217;s consideration of, and Citi&#8217;s and LionTree&#8217;s respective analyses and opinions regarding, the transactions and approved by Charter for
                    Citi&#8217;s and LionTree&#8217;s use and reliance in connection with their respective opinions described in &#8220;&#8212;Opinion of Charter&#8217;s Financial Advisors.&#8221;</div>
                  <div>&#160;</div>
                  <div class="BRPFPageBreakArea" style="clear: both; margin-top: 10pt; margin-bottom: 10pt;">
                    <div class="BRPFPageBreak" style="page-break-after: always;">
                      <hr style="border-width: 0px; clear: both; margin: 4px 0px; width: 100%; height: 2px; color: #000000; background-color: #000000;"></div>
                  </div>
                  <table cellspacing="0" cellpadding="0" border="0" class="cfttable" style="font-family: 'Times New Roman'; font-size: 10pt; text-align: left; color: rgb(0, 0, 0); width: 100%; border-spacing: 0;" id="za9c7132508f942ca81fe3af1c8e5ea34">

                      <tr>
                        <td valign="bottom" style="vertical-align: bottom; width: 19%; border-left: 2px solid rgb(0, 0, 0); border-top: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="margin-left: 9pt; text-indent: -9pt;">&#160;</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-top: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="34" style="vertical-align: bottom; border-top: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">Fiscal Year Ending December 31,</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); border-top: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                      </tr>
                      <tr>
                        <td valign="bottom" style="vertical-align: bottom; width: 19%; border-left: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="font-weight: bold; text-indent: -9pt; margin-left: 9pt;">($ in billions)</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="2" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">2023</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="2" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">2024</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="2" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center;"><font style="font-weight: bold;">2025</font><sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">(3)</sup></div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="2" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">2026</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="2" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">2027</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="2" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">2028</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="2" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">2029</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="2" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">2030</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="2" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center; font-weight: bold;">2031</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                      </tr>
                      <tr>
                        <td valign="bottom" style="vertical-align: bottom; width: 19%; background-color: rgb(204, 238, 255); border-left: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="text-indent: -9pt; margin-left: 9pt;">Revenue</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>13.3</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>13.1</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>12.8</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>12.5</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>12.1</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>12.2</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>12.5</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>13.0</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>13.4</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                      </tr>
                      <tr>
                        <td valign="bottom" style="vertical-align: bottom; width: 19%; border-left: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="text-indent: -9pt; margin-left: 9pt;">Transaction EBITDA<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">(1)(2)</sup></div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>5.6</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>5.5</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>5.4</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>5.3</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>5.2</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>5.4</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>5.6</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>5.9</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>6.2</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                      </tr>
                      <tr>
                        <td valign="bottom" style="vertical-align: bottom; width: 19%; background-color: rgb(204, 238, 255); border-left: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="text-indent: -9pt; margin-left: 9pt;">Operating Expense Savings</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>&#8212;</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>&#8212;</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>&#8212;</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>&#8212;</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>0.3</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>0.5</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>0.5</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>0.5</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>0.5</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                      </tr>
                      <tr>
                        <td valign="bottom" style="vertical-align: bottom; width: 19%; border-left: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="text-indent: -9pt; margin-left: 9pt;">Transition Costs</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>&#8212;</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>&#8212;</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>&#8212;</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>&#8212;</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>(0.1</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">
                          <div>)</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>(0.1</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">
                          <div>)</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>&#8212;</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>&#8212;</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>&#8212;</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                      </tr>
                      <tr>
                        <td valign="bottom" style="vertical-align: bottom; width: 19%; background-color: rgb(204, 238, 255); border-left: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="text-indent: -9pt; margin-left: 9pt;">Transaction EBITDA incl. Savings &amp; Transition Costs</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>5.6</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>5.5</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>5.4</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>5.3</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>5.4</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>5.8</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>6.1</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>6.4</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>6.7</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                      </tr>
                      <tr>
                        <td valign="bottom" style="vertical-align: bottom; width: 19%; border-left: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="text-indent: -9pt; margin-left: 9pt;">Standalone Cox Communications Capital Expenditures</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>2.9</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>2.5</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>2.5</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>2.5</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>2.5</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>2.5</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>2.5</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>2.5</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>2.5</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                      </tr>
                      <tr>
                        <td valign="bottom" style="vertical-align: bottom; width: 19%; background-color: rgb(204, 238, 255); border-left: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="text-indent: -9pt; margin-left: 9pt;">Capital Expenditure Savings</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>&#8212;</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>&#8212;</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>&#8212;</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>&#8212;</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>(1.0</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">
                          <div>)</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>(1.0</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">
                          <div>)</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>(1.0</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">
                          <div>)</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>(1.0</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">
                          <div>)</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>(1.0</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">
                          <div>)</div>
                        </td>
                      </tr>
                      <tr>
                        <td valign="bottom" style="vertical-align: bottom; width: 19%; border-left: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="text-indent: -9pt; margin-left: 9pt;">Transition Capital Expenditures</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>&#8212;</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>&#8212;</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>&#8212;</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>&#8212;</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>0.5</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>0.8</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>0.5</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>0.5</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>&#8212;</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                      </tr>
                      <tr>
                        <td valign="bottom" style="vertical-align: bottom; width: 19%; background-color: rgb(204, 238, 255); border-left: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="text-indent: -9pt; margin-left: 9pt;">Capital Expenditures incl. Savings &amp; Transition Capital Expenditures</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>2.9</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>2.5</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>2.5</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>2.5</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>2.0</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>2.3</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>2.0</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>2.0</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>1.5</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                      </tr>
                      <tr>
                        <td valign="bottom" style="vertical-align: bottom; width: 19%; border-left: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="text-indent: -9pt; margin-left: 9pt;">Severance Cost</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>(0.2</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">
                          <div>)</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>(0.2</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">
                          <div>)</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                      </tr>
                      <tr>
                        <td valign="bottom" style="vertical-align: bottom; width: 19%; background-color: rgb(204, 238, 255); border-left: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="font-weight: bold; text-indent: -9pt; margin-left: 9pt;">Unlevered Free Cash Flow<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">(4)</sup></div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="font-weight: bold;"><font style="text-decoration: underline;">1.9</font></div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="font-weight: bold;"><font style="text-decoration: underline;">1.8</font></div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="font-weight: bold;"><font style="text-decoration: underline;">2.1</font></div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="font-weight: bold;"><font style="text-decoration: underline;">2.1</font></div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="font-weight: bold;"><font style="text-decoration: underline;">2.2</font></div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="font-weight: bold;"><font style="text-decoration: underline;">2.5</font></div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 6%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div style="font-weight: bold;"><font style="text-decoration: underline;">2.7</font></div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                      </tr>

                  </table>
                  <div>
                    <div><br>
                    </div>
                    <div>
                      <hr style="background-color: #000000; border-bottom: medium none; border-left: medium none; border-right: medium none; border-top: medium none; margin: 0px auto 0px 0px; height: 2px; width: 20%; color: #000000; margin-left: 0px; margin-right: auto;"></div>
                    <div><br>
                    </div>
                  </div>
                  <div style="color: rgb(0, 0, 0); font-style: italic;">Totals may not add because of rounding.</div>
                  <div>&#160;</div>
                  <table cellspacing="0" cellpadding="0" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000; border-spacing: 0;" class="DSPFListTable" id="za54ff6750aab4c3690db803a454da298">

                      <tr>
                        <td style="width: 18pt; vertical-align: top;">(1)</td>
                        <td style="width: auto; vertical-align: top;">
                          <div>Adjusted EBITDA is defined as net income plus interest expense &#8211; net, income tax expense, depreciation and amortization, other &#8211; net such as (gain) loss on sale or retirement of assets and restructuring related charges, and
                            other non-operating expenses such as investments (expenses) income &#8211; net and miscellaneous income &#8211; net.&#160; Adjusted EBITDA is a non-GAAP financial measure and should be considered in addition to, not as a substitute for, net
                            income attributable to stockholders reported in accordance with GAAP.&#160; This term may not be comparable to similarly titled measures used by other companies.</div>
                        </td>
                      </tr>

                  </table>
                  <div>&#160;</div>
                  <table cellspacing="0" cellpadding="0" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000; border-spacing: 0;" class="DSPFListTable" id="z33932263c15145b4943b9f3697feaa70">

                      <tr>
                        <td style="width: 18pt; vertical-align: top;">(2)</td>
                        <td style="width: auto; vertical-align: top;">
                          <div>Transaction EBITDA for 2023-2025 is based on estimates of Cox Communications Adjusted EBITDA provided by Cox Communications and includes adjustments primarily to reflect Cox Communications operating independently from Cox
                            Enterprises proposed by Cox Communications and accepted by Charter management.&#160; Transaction EBITDA as presented for 2024 includes an additional $0.1 billion full year benefit of a reduction in force program enacted during the
                            year.&#160; Transaction EBITDA for 2025 includes additional adjustments reflecting recent operating performance proposed by Cox Communications management and accepted by Charter management.&#160; Transaction EBITDA is a non-GAAP financial
                            measure and should be considered in addition to, not as a substitute for, net income attributable to stockholders reported in accordance with GAAP.&#160; This term may not be comparable to similarly titled measures used by other
                            companies.</div>
                        </td>
                      </tr>

                  </table>
                  <div>&#160;</div>
                  <table cellspacing="0" cellpadding="0" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000; border-spacing: 0;" class="DSPFListTable" id="z89ca5234edff40539940821b1ae49844">

                      <tr>
                        <td style="width: 18pt; vertical-align: top;">(3)</td>
                        <td style="width: auto; vertical-align: top;">
                          <div>Charter management also prepared estimates for the nine-month period ended December 31, 2025, assuming 75% of the full year projections.</div>
                        </td>
                      </tr>

                  </table>
                  <div>&#160;</div>
                  <table cellspacing="0" cellpadding="0" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000; border-spacing: 0;" class="DSPFListTable" id="zbec68cc470c84384ac7f9b3859197997">

                      <tr>
                        <td style="width: 18pt; vertical-align: top;">(4)</td>
                        <td style="width: auto; vertical-align: top;">
                          <div><font style="color: rgb(0, 0, 0);">Derived from the other information included in the Charter projections for Cox Communications</font>. Excludes estimated operating expense savings and transition costs, capital expenditures
                            savings and transition expenditures, and severance costs.</div>
                        </td>
                      </tr>

                  </table>
                  <div>&#160;</div>
                  <div style="color: rgb(0, 0, 0); font-style: italic;">The following new section is added on page 76 immediately before the section titled &#8220;Charter Projections for Cost Savings&#8221;:</div>
                  <div><br>
                  </div>
                  <div style="font-style: italic; font-weight: bold;">Charter Projections for Combined Company</div>
                  <div>&#160;</div>
                  <div style="text-indent: 36pt; color: rgb(0, 0, 0);">The following table presents certain prospective financial information for the fiscal years ending December 31, 2026 through December 31, 2031, for the combined company derived from the
                    Charter projections for Charter and the Charter projections for Cox Communications (collectively referred to as the &#8220;Charter projections for the combined company&#8221;).&#160; The Charter projections for the combined company were believed by
                    Charter management to be appropriate for the Charter Board&#8217;s consideration of, and Citi&#8217;s and LionTree&#8217;s respective analyses and opinions regarding, the transactions and approved by Charter for Citi&#8217;s and LionTree&#8217;s use and reliance in
                    connection with their respective opinions described in &#8220;&#8212;Opinion of Charter&#8217;s Financial Advisors.&#8221;</div>
                  <div>&#160;</div>
                  <table cellspacing="0" cellpadding="0" border="0" class="cfttable" style="font-family: 'Times New Roman'; font-size: 10pt; text-align: left; color: rgb(0, 0, 0); width: 100%; border-spacing: 0;" id="z561fbd489a3f4af1926363680b3697f9">

                      <tr>
                        <td valign="bottom" style="vertical-align: bottom; border-left: 2px solid rgb(0, 0, 0); border-top: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-top: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" rowspan="1" colspan="22" style="vertical-align: bottom; border-top: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center;">Fiscal Year Ending December 31,</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-right: 2px solid rgb(0, 0, 0); border-top: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                      </tr>
                      <tr>
                        <td valign="bottom" style="vertical-align: bottom; border-left: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div>($ in billions)</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="2" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center;">2026</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="2" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center;">2027</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="2" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center;">2028</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="2" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center;">2029</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="2" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center;">2030</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="2" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>
                            <div style="text-align: center;">2031</div>
                          </div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                      </tr>
                      <tr>
                        <td valign="bottom" style="vertical-align: bottom; width: 28%; background-color: rgb(204, 238, 255); border-left: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>Unlevered Free Cash Flow<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">(1)</sup></div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>9.4</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>12.1</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>13.8</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>15.0</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>15.7</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">
                          <div>16.8</div>
                        </td>
                        <td valign="bottom" colspan="1" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0); white-space: nowrap;">&#160;</td>
                      </tr>

                  </table>
                  <div>
                    <div><br>
                    </div>
                    <div>
                      <hr style="background-color: #000000; border-bottom: medium none; border-left: medium none; border-right: medium none; border-top: medium none; margin: 0px auto 0px 0px; height: 2px; width: 20%; color: #000000; margin-left: 0px; margin-right: auto;"></div>
                  </div>
                  <div> <br>
                  </div>
                  <table cellspacing="0" cellpadding="0" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000; border-spacing: 0;" class="DSPFListTable" id="zd2a594ea44194814a8a0ac665ab448a4">

                      <tr>
                        <td style="width: 18pt; vertical-align: top;">(1)</td>
                        <td style="width: auto; vertical-align: top;">
                          <div>Includes estimated operating expense savings and transition costs, capital expenditure savings and transition expenditures, and severance costs as provided under Charter projections for Cox Communications.</div>
                        </td>
                      </tr>

                  </table>
                  <div>&#160;</div>
                  <div class="BRPFPageBreakArea" style="clear: both; margin-top: 10pt; margin-bottom: 10pt;">
                    <div class="BRPFPageBreak" style="page-break-after: always;">
                      <hr style="border-width: 0px; clear: both; margin: 4px 0px; width: 100%; height: 2px; color: #000000; background-color: #000000;"></div>
                  </div>
                  <div style="color: rgb(0, 0, 0); font-weight: bold;">Cautionary Note Regarding Forward Looking Statements</div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0);">This communication includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the &#8220;Securities Act&#8221;) and Section 21E of the Securities Exchange Act of
                    1934, as amended (the &#8220;Exchange Act&#8221;), regarding, among other things, the proposed transaction between Charter and Cox Enterprises. Although we believe that our plans, intentions and expectations as reflected in or suggested by these
                    forward-looking statements are reasonable, we cannot assure you that we will achieve or realize these plans, intentions or expectations. Forward-looking statements are inherently subject to risks, uncertainties and assumptions
                    including, without limitation: (i) the effect of the announcement of the proposed transaction on the ability of Charter and Cox Enterprises to operate their respective businesses and retain and hire key personnel and to maintain
                    favorable business relationships; (ii) the timing of the proposed transaction; (iii) the ability to satisfy closing conditions to the completion of the proposed transaction (including stockholder and regulatory approvals); (iv) the
                    possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; (v) the ultimate outcome and results of integrating operations and application of Charter&#8217;s
                    operating strategies to the acquired assets and the ultimate ability to realize synergies at the levels currently expected as well as potential dis-synergies; (vi) the impact of the proposed transaction on our stock price and future
                    operating results, including due to transaction and integration costs, increased interest expense, business disruption, and diversion of management time and attention; (vii) the reduction in our current stockholders&#8217; percentage
                    ownership and voting interest as a result of the proposed transaction; (viii) the increase in our indebtedness as a result of the proposed transaction, which will increase interest expenses and may decrease our operating flexibility;
                    (ix) litigation relating to the proposed transaction; (x) other risks related to the completion of the proposed transaction and actions related thereto; and (xi) the factors described under &#8220;Risk Factors&#8221; from time to time in Charter&#8217;s
                    filings with the SEC.&#160; Many of the forward-looking statements contained in this communication may be identified by the use of forward-looking words such as &#8220;believe,&#8221; &#8220;expect,&#8221; &#8220;anticipate,&#8221; &#8220;should,&#8221; &#8220;planned,&#8221; &#8220;will,&#8221; &#8220;may,&#8221; &#8220;intend,&#8221;
                    &#8220;estimated,&#8221; &#8220;aim,&#8221; &#8220;on track,&#8221; &#8220;target,&#8221; &#8220;opportunity,&#8221; &#8220;tentative,&#8221; &#8220;positioning,&#8221; &#8220;designed,&#8221; &#8220;create,&#8221; &#8220;predict,&#8221; &#8220;project,&#8221; &#8220;initiatives,&#8221; &#8220;seek,&#8221; &#8220;would,&#8221; &#8220;could,&#8221; &#8220;continue,&#8221; &#8220;ongoing,&#8221; &#8220;upside,&#8221; &#8220;increases,&#8221; &#8220;grow,&#8221; &#8220;focused on&#8221;
                    and &#8220;potential,&#8221; among others.</div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0);">All forward-looking statements speak only as of the date they are made and are based on information available at that time. Charter assumes no obligation to update forward-looking statements to reflect
                    circumstances or events that occur after the date the forward-looking statements were made or to reflect the occurrence of unanticipated events except as required by federal securities laws. As forward-looking statements involve
                    significant risks and uncertainties, caution should be exercised against placing undue reliance on such statements.</div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0); font-weight: bold;">Additional Information</div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0);">In connection with the Transactions, Charter filed with the SEC a Definitive Proxy Statement on July 2, 2025. Investors and security holders of Charter are urged to read the Definitive Proxy Statement
                    and/or other documents filed with the SEC carefully in their entirety if and when they become available as they contain or will contain important information about the proposed transaction. The Definitive Proxy Statement was mailed to
                    stockholders of Charter on or about July 2, 2025.&#160; Investors and security holders will be able to obtain free copies of these documents (if and when available) and other documents filed with the SEC by Charter through the website
                    maintained by the SEC at http://www.sec.gov or by contacting the investor relations department of Charter at 400 Washington Blvd., Stamford, CT 06902, Attention: Investor Relations, (203) 905-7801.</div>
                  <div style="color: rgb(0, 0, 0);"> <br>
                  </div>
                  <div class="BRPFPageBreakArea" style="clear: both; margin-top: 10pt; margin-bottom: 10pt;">
                    <div class="BRPFPageBreak" style="page-break-after: always;">
                      <hr style="border-width: 0px; clear: both; margin: 4px 0px; width: 100%; height: 2px; color: #000000; background-color: #000000;"></div>
                  </div>
                  <div style="color: rgb(0, 0, 0); font-weight: bold;">Participants in Solicitation</div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0);">This communication is neither a solicitation of a proxy nor a substitute for any proxy statement or other filings that may be made with the SEC. Nonetheless, Charter and its directors and executive
                    officers and other persons may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction. Information regarding the interests of such potential participants is included in the Definitive Proxy
                    Statement and may be included in other documents filed with the SEC if and when they become available. These documents (if and when available) may be obtained free of charge from the SEC&#8217;s website http://www.sec.gov.</div>
                  <div><br>
                  </div>
                  <div><font style="color: rgb(0, 0, 0);">Charter anticipates that the following individuals will be participants (the &#8220;Charter Participants&#8221;) in the solicitation of proxies from holders of Charter common stock in connection with the
                      proposed transaction: Eric L. Zinterhofer, Non-Executive Chairman of the Charter Board, W. Lance Conn, Kim C. Goodman, John D. Markley, Jr., David C. Merritt, Steven A. Miron, Balan Nair, Michael A. Newhouse, Martin E. Patterson,
                      Mauricio Ramos, Carolyn J. Slaski and J. David Wargo, all of whom are members of the Charter Board, Christopher L. Winfrey, President, Chief Executive Officer and Director, Jessica M. Fischer, Chief Financial Officer, and Kevin D.
                      Howard, Executive Vice President, Chief Accounting Officer and Controller.&#160; Information about the Charter Participants, including a description of their direct or indirect interests, by security holdings or otherwise, and Charter&#8217;s
                      transactions with related persons is set forth in (i) the sections entitled &#8220;Proposal No. 1: Election of Directors&#8221;, &#8220;Compensation Committee Interlocks and Insider Participation&#8221;, &#8220;Compensation Discussion and Analysis&#8221;, &#8220;Certain
                      Beneficial Owners of Charter Class A Common Stock&#8221;, &#8220;Certain Relationships and Related Transactions&#8221;, &#8220;Proposal No. 2: Approve the Charter Communications, Inc. 2025 Employee Stock Purchase Plan&#8221;, &#8220;Pay Versus Performance&#8221; and &#8220;CEO Pay
                      Ratio&#8221; contained in Charter&#8217;s definitive proxy statement for its 2025 annual meeting of shareholders, which was filed with the SEC on March 13, 2025 (which is available at </font>https://www.sec.gov/ix?doc=/Archives/edgar/data/0001091667/000114036125008627/ny20042259x1_def14a.htm<font style="color: rgb(0, 0, 0);">), (ii) the sections entitled &#8220;The Transactions&#8212;Interests of Charter Directors and Executive Officers in the Transactions&#8221; and &#8220;Security Ownership of Certain Beneficial Owners and Management&#8221; contained in
                      the Definitive Proxy Statement (which is available at </font>https://www.sec.gov/Archives/edgar/data/1091667/000114036125024665/ny20049200x2_defm14a.htm<font style="color: rgb(0, 0, 0);">), and other documents subsequently filed by
                      Charter with the SEC. To the extent holdings of Charter stock by the directors and executive officers of Charter have changed from the amounts of Charter stock held by such persons as reflected in the Definitive Proxy Statement, such
                      changes have been or will be reflected on Statements of Change in Ownership on Form 4 filed with the SEC, including: by Michael A. Newhouse on </font>July 8, 2025<font style="color: rgb(0, 0, 0);">.</font></div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0); font-weight: bold;">No Offer or Solicitation</div>
                  <div><br>
                  </div>
                  <div style="color: rgb(0, 0, 0);">This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any sale of securities in any
                    jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made except by means of a prospectus
                    meeting the requirements of Section 10 of the Securities Act.</div>
                  <div style="color: rgb(0, 0, 0);"> <br>
                  </div>
                  <div style="clear: both; margin-top: 10pt; margin-bottom: 10pt;" class="BRPFPageBreakArea">
                    <div style="page-break-after: always;" class="BRPFPageBreak">
                      <hr style="margin: 4px 0px; width: 100%; border-width: 0; height: 2px; color: #000000; background-color: #000000; clear: both;"></div>
                  </div>
                  <div style="text-align: center; color: rgb(0, 0, 0); font-weight: bold;">SIGNATURES</div>
                  <div><br>
                  </div>
                  <div style="text-align: justify; color: rgb(0, 0, 0);">Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, Charter Communications, Inc. has duly caused this Current Report to be signed on its behalf by the
                    undersigned hereunto duly authorized.</div>
                  <div><br>
                  </div>
                  <table cellspacing="0" cellpadding="0" border="0" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; border-collapse: collapse; text-align: left; color: #000000; border-spacing: 0;" id="z3445730a15b645459ec33c6d9a141347">

                      <tr>
                        <td style="width: 50.4%; vertical-align: middle;">&#160;</td>
                        <td colspan="2" style="vertical-align: top;">
                          <div style="color: rgb(0, 0, 0);">CHARTER COMMUNICATIONS, INC.</div>
                        </td>
                      </tr>
                      <tr>
                        <td style="width: 50.4%; vertical-align: middle;">&#160;</td>
                        <td colspan="2" style="vertical-align: top;">
                          <div style="color: rgb(0, 0, 0);">Registrant</div>
                        </td>
                      </tr>
                      <tr>
                        <td style="width: 50.4%; vertical-align: middle;">&#160;</td>
                        <td style="width: 3%; vertical-align: middle;">&#160;</td>
                        <td style="width: 47%; vertical-align: middle;">&#160;</td>
                      </tr>
                      <tr>
                        <td style="width: 50.4%; vertical-align: middle;">&#160;</td>
                        <td style="width: 3%; vertical-align: top;">
                          <div style="color: rgb(0, 0, 0);">By:</div>
                        </td>
                        <td style="width: 47%; vertical-align: top;">
                          <div style="color: rgb(0, 0, 0);">/s/ Jessica M. Fischer</div>
                        </td>
                      </tr>
                      <tr>
                        <td style="width: 50.4%; vertical-align: middle;">&#160;</td>
                        <td style="width: 3%; vertical-align: middle;">&#160;</td>
                        <td style="width: 47%; vertical-align: top; border-top: 2px solid rgb(0, 0, 0);">
                          <div style="color: rgb(0, 0, 0);">Jessica M. Fischer</div>
                        </td>
                      </tr>
                      <tr>
                        <td style="width: 50.4%; vertical-align: top;">
                          <div style="color: rgb(0, 0, 0);">Date: July 21, 2025</div>
                        </td>
                        <td style="width: 3%; vertical-align: middle;">&#160;</td>
                        <td style="width: 47%; vertical-align: top;">
                          <div style="color: rgb(0, 0, 0);">Chief Financial Officer</div>
                        </td>
                      </tr>
                      <tr>
                        <td style="width: 50.4%; vertical-align: middle;">&#160;</td>
                        <td style="width: 3%; vertical-align: middle;">&#160;</td>
                        <td style="width: 47%; vertical-align: middle;">&#160;</td>
                      </tr>
                      <tr>
                        <td style="width: 50.4%; vertical-align: middle;">&#160;</td>
                        <td style="width: 3%; vertical-align: middle;">&#160;</td>
                        <td style="width: 47%; vertical-align: middle;">&#160;</td>
                      </tr>

                  </table>
                  <div><br>
                  </div>
                  <div><br>
                  </div>
                  <div>
                    <hr style="height: 2px; color: #000000; background-color: #000000; text-align: center; border: none; margin-left: auto; margin-right: auto;"></div>
                </div>
              </div>
            </div>
            <div> <br>
            </div>
          </div>
        </div>
      </div>
    </div>
  </div>
</body>
</html>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>GRAPHIC
<SEQUENCE>2
<FILENAME>image00001.jpg
<TEXT>
begin 644 image00001.jpg
M_]C_X  02D9)1@ ! 0$ 8 !@  #_VP!#  8$!08%! 8&!08'!P8("A *"@D)
M"A0.#PP0%Q08&!<4%A8:'24?&ALC'!86("P@(R8G*2HI&1\M,"TH,"4H*2C_
MVP!# 0<'!PH("A,*"A,H&A8:*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H
M*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"C_P  1" !' ,\# 2(  A$! Q$!_\0
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M-&B>V4X%Q?L<O[A%(Q^)_"O08[W6OB)\)]%U:..-+JZR\T5MG:I#E0X4G+8
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M@\M]Q_64_9MKXCU"BBBN$[ HHHH **** "BBB@ HHHH **** "BBB@ HHHH
>**** "BBB@ HHHH **** "BBB@ HHHH **** /_9

end
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
