XML 55 R42.htm IDEA: XBRL DOCUMENT v3.19.1
Debt - Summary of Long-Term Debt (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Debt, gross $ 10,307 $ 9,308
Unamortized premium and debt issue cost, net 82 60
Total debt 10,389 9,368
Less: current maturities (2,954) (1,409)
Total long-term debt $ 7,435 7,959
2019 Unsecured Term Loan | Term Loan    
Debt Instrument [Line Items]    
Maturity date Feb. 28, 2020  
Debt, gross $ 700 0
2019 Unsecured Term Loan | Term Loan | Minimum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 3.39%  
Certificates | Secured Debt    
Debt Instrument [Line Items]    
Maturity dates range, start Jan. 01, 2019  
Maturity dates range, end Dec. 31, 2027  
Debt, gross $ 2,276 1,837
Certificates | Secured Debt | Minimum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 3.20%  
Certificates | Secured Debt | Maximum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 8.02%  
Notes | Secured Debt    
Debt Instrument [Line Items]    
Maturity dates range, start Jan. 01, 2019  
Maturity dates range, end Dec. 31, 2025  
Debt, gross $ 1,646 1,787
Notes | Secured Debt | Minimum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 2.91%  
Notes | Secured Debt | Maximum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 6.46%  
NYTDC Special Facilities Revenue Bonds, Series 2018 | Bonds    
Debt Instrument [Line Items]    
Maturity dates range, start Jan. 01, 2022  
Maturity dates range, end Dec. 31, 2036  
Debt, gross $ 1,383 1,383
NYTDC Special Facilities Revenue Bonds, Series 2018 | Bonds | Minimum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 4.00%  
NYTDC Special Facilities Revenue Bonds, Series 2018 | Bonds | Maximum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 5.00%  
Unsecured notes | Unsecured Debt    
Debt Instrument [Line Items]    
Maturity dates range, start Jan. 01, 2020  
Maturity dates range, end Dec. 31, 2028  
Debt, gross $ 4,050 4,050
Unsecured notes | Unsecured Debt | Minimum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 2.60%  
Unsecured notes | Unsecured Debt | Maximum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 4.38%  
Other financings | Secured and Unsecured Debt    
Debt Instrument [Line Items]    
Maturity dates range, start Jan. 01, 2019  
Maturity dates range, end Dec. 31, 2030  
Debt, gross $ 252 251
Other financings | Secured and Unsecured Debt | Minimum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 3.49%  
Other financings | Secured and Unsecured Debt | Maximum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 8.75%  
2018 Unsecured Revolving Credit Facility | Revolving Credit Facility    
Debt Instrument [Line Items]    
Maturity dates range, start Jan. 01, 2021  
Maturity dates range, end Dec. 31, 2023  
Debt, gross $ 0 0
Other revolving credit facilities | Revolving Credit Facility    
Debt Instrument [Line Items]    
Maturity dates range, start Jan. 01, 2019  
Maturity dates range, end Dec. 31, 2021  
Debt, gross $ 0 $ 0