XML 33 R22.htm IDEA: XBRL DOCUMENT
v3.23.1

DEBT (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2023
Debt Disclosure [Abstract] |
Schedule of debt |
Summary of outstanding debt by category
| Maturity | Interest Rate(s) Per Annum at | March 31, | December 31,
(in millions) | Dates | March 31, 2023 | 2023 | 2022
Unsecured Payroll Support Program Loans | 2030 | to | 2031 | 1.00% | $ | 3,496 |  | $ | 3,496 |
Unsecured notes | 2023 | to | 2029 | 2.90% | to | 7.38% | 2,997 |  | 2,997 |
Financing arrangements secured by SkyMiles assets: |  |  |  |  |  |  |  |
SkyMiles Notes(1) | 2023 | to | 2028 | 4.50% | and | 4.75% | 5,007 |  | 5,144 |
SkyMiles Term Loan(1)(2) | 2023 | to | 2027 | 8.56% | 2,478 |  | 2,820 |
NYTDC Special Facilities Revenue Bonds(1) | 2024 | to | 2045 | 4.00% | to | 5.00% | 2,778 |  | 2,838 |
Financing arrangements secured by aircraft: |  |  |  |
Certificates(1) | 2023 | to | 2028 | 2.00% | to | 8.00% | 1,790 |  | 1,802 |
Notes(1)(2) | 2023 | to | 2033 | 6.11% | to | 7.22% | 553 |  | 813 |
Financing arrangements secured by slots, gates and/or routes: |  |  |  |  |  |  |  |
2020 Senior Secured Notes | 2025 | 7.00% | 1,274 |  | 1,542 |
2018 Revolving Credit Facility(2) | 2024 | to | 2025 | Undrawn | — |  | — |
Other financings(1)(2) | 2023 | to | 2030 | 2.51% | to | 5.00% | 67 |  | 67 |
Other revolving credit facilities(2) | 2023 | Undrawn | — |  | — |
Total secured and unsecured debt |  |  |  |  |  |  | $ | 20,440 |  | $ | 21,519 |
Unamortized (discount)/premium and debt issue cost, net and other |  |  |  | (120) |  | (138) |
Total debt |  |  |  |  |  |  | $ | 20,320 |  | $ | 21,381 |
Less: current maturities |  |  |  |  |  |  | (1,830) |  | (2,055) |
Total long-term debt |  |  |  |  |  |  | $ | 18,490 |  | $ | 19,326 |
(1)Due in installments during the years shown above. (2)Certain financings are comprised of variable rate debt. All variable rates are equal to LIBOR (generally subject to a floor), Secured Overnight Financing Rate ("SOFR") or another index rate plus a specified margin.
Schedule of estimated fair value of debt instruments | The fair value of debt shown below is principally based on reported market values, recently completed market transactions and estimates based on interest rates, maturities, credit risk and underlying collateral. Debt is primarily classified as Level 2 within the fair value hierarchy.
Fair value of outstanding debt
(in millions) | March 31, 2023 | December 31, 2022
Net carrying amount | $ | 20,320 |  | $ | 21,381 |
Fair value | $ | 19,900 |  | $ | 20,700 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to carrying amount and estimated fair value of short-term and long-term debt instruments or arrangements, including but not limited to, identification of terms, features, and collateral requirements. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCarryingValuesAndEstimatedFairValuesOfDebtInstrumentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration